Methodology, Parameters, and Calculations
Keywords
health economics methodology, clinical trial cost analysis, medical research ROI, cost-benefit analysis healthcare, sensitivity analysis, Monte Carlo simulation, DALY calculation, pragmatic clinical trials
Overview
This appendix documents all 347 parameters used in the analysis, organized by type:
- External sources (peer-reviewed): 128
- Calculated values: 142
- Core definitions: 77
Calculated Values
Parameters derived from mathematical formulas and economic models.
Engagement Rate: 10%
Note📊 Details
Probability someone engages with the idea (1 - dismissal rate)
Inputs:
- Dismissal Rate: 90% (95% CI: 80% - 97%)
\[ P_{engage} = 1 - P_{dismiss} = 1 - 90\% = 10\% \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Engagement Rate
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Dismissal Rate (rate) | -1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Engagement Rate
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 10% |
| Mean (expected value) | 9.97% |
| Median (50th percentile) | 9.46% |
| Standard Deviation | 4.18% |
| 90% Range (5th-95th percentile) | [3.91%, 18.1%] |
The histogram shows the distribution of Engagement Rate across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Engagement Rate will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Expected Engaged Implementers: 14.5 people
Note📊 Details
Expected number of implementers who engage with the idea within the time horizon
Inputs:
- Potential Implementers 🔢: 2.98 thousand people
- Annual Encounter Rate: 0.5% (95% CI: 0.1% - 2%)
- Model Horizon: 10 years
- Engagement Rate 🔢: 10%
\[ \begin{gathered} E[N_{engaged}] \\ = P_{enc,10} \times P_{engage} \times N_{impl} \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Expected Engaged Implementers
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Annual Encounter Rate (rate) | 0.8387 | Strong driver |
| Engagement Rate (rate) | 0.4166 | Moderate driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Expected Engaged Implementers
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 14.5 |
| Mean (expected value) | 14.4 |
| Median (50th percentile) | 9.36 |
| Standard Deviation | 14.7 |
| 90% Range (5th-95th percentile) | [1.88, 45.5] |
The histogram shows the distribution of Expected Engaged Implementers across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Expected Engaged Implementers will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Potential Implementers: 2.98 thousand people
Note📊 Details
Total potential implementers (billionaires + world leaders)
Inputs:
- Global Billionaire Count 📊: 2.78 thousand people
- World Leader Count: 195 countries
\[ \begin{gathered} N_{impl} \\ = N_{billionaire} + N_{leader} \\ = 2{,}780 + 195 \\ = 2{,}980 \end{gathered} \]
✓ High confidence
P(At Least One Engages): 100%
Note📊 Details
Probability at least one implementer engages within the time horizon (information diffusion only; dominant strategy proof handles action)
Inputs:
- P(No Implementer Engages) 🔢: 4.63e-05%
\[ P_{reach} = 1 - P_{none} = 1 - 0\% = 100\% \] where: \[ \begin{gathered} P_{none} \\ = \left(1 - P_{enc,10} \cdot P_{engage}\right)^{N_{impl}} \end{gathered} \] where: \[ \begin{gathered} N_{impl} \\ = N_{billionaire} + N_{leader} \\ = 2{,}780 + 195 \\ = 2{,}980 \end{gathered} \] where: \[ P_{engage} = 1 - P_{dismiss} = 1 - 90\% = 10\% \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for P(At Least One Engages)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| P(No Implementer Engages) (rate) | -1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: P(At Least One Engages)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 100% |
| Mean (expected value) | 97.5% |
| Median (50th percentile) | 100% |
| Standard Deviation | 6.01% |
| 90% Range (5th-95th percentile) | [84.8%, 100%] |
The histogram shows the distribution of P(At Least One Engages) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that P(At Least One Engages) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
10-Year Direct Encounter Probability: 4.89%
Note📊 Details
Probability a given implementer encounters the idea directly within 10 years
Inputs:
- Annual Encounter Rate: 0.5% (95% CI: 0.1% - 2%)
- Model Horizon: 10 years
\[ P_{enc,10} = 1 - (1 - P_{enc})^{T} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for 10-Year Direct Encounter Probability
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Annual Encounter Rate (rate) | 0.9997 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: 10-Year Direct Encounter Probability
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 4.89% |
| Mean (expected value) | 4.88% |
| Median (50th percentile) | 3.52% |
| Standard Deviation | 4.19% |
| 90% Range (5th-95th percentile) | [0.996%, 13.9%] |
The histogram shows the distribution of 10-Year Direct Encounter Probability across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that 10-Year Direct Encounter Probability will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
P(No Implementer Engages): 4.63e-05%
Note📊 Details
Probability that NO implementer engages with the idea within the time horizon
Inputs:
- Potential Implementers 🔢: 2.98 thousand people
- Annual Encounter Rate: 0.5% (95% CI: 0.1% - 2%)
- Model Horizon: 10 years
- Engagement Rate 🔢: 10%
\[ \begin{gathered} P_{none} \\ = \left(1 - P_{enc,10} \cdot P_{engage}\right)^{N_{impl}} \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for P(No Implementer Engages)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Engagement Rate (rate) | -0.3810 | Moderate driver |
| Annual Encounter Rate (rate) | -0.3539 | Moderate driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: P(No Implementer Engages)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 4.63e-05% |
| Mean (expected value) | 2.48% |
| Median (50th percentile) | 0.00848% |
| Standard Deviation | 6.01% |
| 90% Range (5th-95th percentile) | [1.26e-18%, 15.2%] |
The histogram shows the distribution of P(No Implementer Engages) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that P(No Implementer Engages) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Combination Therapy Space: 45.1 billion combinations
Note📊 Details
Total combination therapy space (pairwise drug combinations × diseases). Standard in oncology, HIV, cardiology.
Inputs:
- Pairwise Drug Combinations 🔢: 45.1 million combinations
- Trial-Relevant Diseases: 1 thousand diseases (95% CI: 800 diseases - 1.2 thousand diseases)
\[ \begin{gathered} Space_{combo} \\ = N_{combo} \times N_{diseases,trial} \\ = 45.1M \times 1{,}000 \\ = 45.1B \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Pairwise Drug Combinations: 45.1 million combinations
Note📊 Details
Unique pairwise drug combinations from known safe compounds (n choose 2)
Inputs:
- Safe Compounds Available for Testing: 9.5 thousand compounds (95% CI: 7 thousand compounds - 12 thousand compounds)
Formula: SAFE_COMPOUNDS × (SAFE_COMPOUNDS - 1) ÷ 2
✓ High confidence
Sensitivity Analysis
Combination Therapy Exploration Time (Current): 13.7 million years
Note📊 Details
Years to test all pairwise drug combinations at current trial capacity. Combination therapy is standard in oncology, HIV, cardiology.
Inputs:
- Combination Therapy Space 🔢: 45.1 billion combinations
- Current Global Clinical Trials per Year 📊: 3.3 thousand trials/year (95% CI: 2.64 thousand trials/year - 3.96 thousand trials/year)
\[ \begin{gathered} T_{explore,combo} \\ = \frac{Space_{combo}}{Trials_{ann,curr}} \\ = \frac{45.1B}{3{,}300} \\ = 13.7M \end{gathered} \] where: \[ \begin{gathered} Space_{combo} \\ = N_{combo} \times N_{diseases,trial} \\ = 45.1M \times 1{,}000 \\ = 45.1B \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Combination Therapy Exploration Time (Current)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Current Global Clinical Trials per Year (trials/year) | -0.9931 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Combination Therapy Exploration Time (Current)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 13.7 million |
| Mean (expected value) | 13.8 million |
| Median (50th percentile) | 13.8 million |
| Standard Deviation | 1.36 million |
| 90% Range (5th-95th percentile) | [11.6 million, 16.3 million] |
The histogram shows the distribution of Combination Therapy Exploration Time (Current) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Combination Therapy Exploration Time (Current) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Known Safe Exploration Time (Current): 2.88 thousand years
Note📊 Details
Years to test all known safe drug-disease combinations at current global trial capacity
Inputs:
- Possible Drug-Disease Combinations 🔢: 9.5 million combinations
- Current Global Clinical Trials per Year 📊: 3.3 thousand trials/year (95% CI: 2.64 thousand trials/year - 3.96 thousand trials/year)
\[ \begin{gathered} T_{explore,safe} \\ = \frac{N_{combos}}{Trials_{ann,curr}} \\ = \frac{9.5M}{3{,}300} \\ = 2{,}880 \end{gathered} \] where: \[ \begin{gathered} N_{combos} \\ = N_{safe} \times N_{diseases,trial} \\ = 9{,}500 \times 1{,}000 \\ = 9.5M \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Known Safe Exploration Time (Current)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Current Global Clinical Trials per Year (trials/year) | -0.9931 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Known Safe Exploration Time (Current)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 2.88 thousand |
| Mean (expected value) | 2.91 thousand |
| Median (50th percentile) | 2.9 thousand |
| Standard Deviation | 286 |
| 90% Range (5th-95th percentile) | [2.45 thousand, 3.43 thousand] |
The histogram shows the distribution of Known Safe Exploration Time (Current) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Known Safe Exploration Time (Current) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Current Patient Participation Rate in Clinical Trials: 0.0792%
Note📊 Details
Current patient participation rate in clinical trials (0.08% = 1.9M participants / 2.4B disease patients)
Inputs:
- Annual Global Clinical Trial Participants 📊: 1.9 million patients/year (95% CI: 1.5 million patients/year - 2.3 million patients/year)
- Global Population with Chronic Diseases 📊: 2.4 billion people (95% CI: 2 billion people - 2.8 billion people)
\[ \begin{gathered} Rate_{part} \\ = \frac{Slots_{curr}}{N_{patients}} \\ = \frac{1.9M}{2.4B} \\ = 0.0792\% \end{gathered} \]
Methodology:12
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Current Patient Participation Rate in Clinical Trials
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Global Population with Chronic Diseases (people) | 4.1698 | Strong driver |
| Annual Global Clinical Trial Participants (patients/year) | -3.1720 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Current Patient Participation Rate in Clinical Trials
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 0.0792% |
| Mean (expected value) | 0.079% |
| Median (50th percentile) | 0.079% |
| Standard Deviation | 0.00169% |
| 90% Range (5th-95th percentile) | [0.0761%, 0.0819%] |
The histogram shows the distribution of Current Patient Participation Rate in Clinical Trials across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Current Patient Participation Rate in Clinical Trials will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Years Until Destructive Economy Reaches 25% of GDP: 8 years
Note📊 Details
Years until the destructive economy (military + cybercrime) reaches 25% of GDP at current growth rates. Historical precedent suggests societies become unstable when extraction rates exceed 20-30% of economic output.
Inputs:
- Destructive Economy as % of GDP 🔢: 11.5%
- Cybercrime Cost CAGR 📊: 15%
- Military Spending Real CAGR (10-Year) 📊: 3.4%
- Baseline Global GDP Growth Rate: 2.5%
- Global Military Spending in 2024 📊: $2.72T
- Global Destructive Economy (2025) 🔢: $13.2T
- Global Cybercrime Costs (2025) 📊: $10.5T
\[ \begin{gathered} n_{25\%} \\ = \frac{\ln(0.25 / r_{destruct:GDP})}{\ln(1 + g_{destruct} - g_{GDP})} \end{gathered} \]
✓ High confidence
Years Until Destructive Economy Reaches 50% of GDP: 15 years
Note📊 Details
Years until the destructive economy (military + cybercrime) reaches 50% of GDP at current growth rates. At this point, more economic activity is devoted to destruction and extraction than to production.
Inputs:
- Destructive Economy as % of GDP 🔢: 11.5%
- Cybercrime Cost CAGR 📊: 15%
- Military Spending Real CAGR (10-Year) 📊: 3.4%
- Baseline Global GDP Growth Rate: 2.5%
- Global Military Spending in 2024 📊: $2.72T
- Global Destructive Economy (2025) 🔢: $13.2T
- Global Cybercrime Costs (2025) 📊: $10.5T
\[ \begin{gathered} n_{50\%} \\ = \frac{\ln(0.50 / r_{destruct:GDP})}{\ln(1 + g_{destruct} - g_{GDP})} \end{gathered} \]
✓ High confidence
Total Annual Decentralized Framework for Drug Assessment Operational Costs: $40M
Note📊 Details
Total annual Decentralized Framework for Drug Assessment operational costs (sum of all components: platform + staff + infra + regulatory + community)
Inputs:
- Decentralized Framework for Drug Assessment Maintenance Costs: $15M (95% CI: $10M - $22M)
- Decentralized Framework for Drug Assessment Staff Costs: $10M (95% CI: $7M - $15M)
- Decentralized Framework for Drug Assessment Infrastructure Costs: $8M (95% CI: $5M - $12M)
- Decentralized Framework for Drug Assessment Regulatory Coordination Costs: $5M (95% CI: $3M - $8M)
- Decentralized Framework for Drug Assessment Community Support Costs: $2M (95% CI: $1M - $3M)
\[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Total Annual Decentralized Framework for Drug Assessment Operational Costs
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Decentralized Framework for Drug Assessment Maintenance Costs (USD/year) | 0.3542 | Moderate driver |
| Decentralized Framework for Drug Assessment Staff Costs (USD/year) | 0.2355 | Weak driver |
| Decentralized Framework for Drug Assessment Infrastructure Costs (USD/year) | 0.2060 | Weak driver |
| Decentralized Framework for Drug Assessment Regulatory Coordination Costs (USD/year) | 0.1469 | Weak driver |
| Decentralized Framework for Drug Assessment Community Support Costs (USD/year) | 0.0576 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Total Annual Decentralized Framework for Drug Assessment Operational Costs
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $40M |
| Mean (expected value) | $39.9M |
| Median (50th percentile) | $39M |
| Standard Deviation | $8.21M |
| 90% Range (5th-95th percentile) | [$27.3M, $55.6M] |
The histogram shows the distribution of Total Annual Decentralized Framework for Drug Assessment Operational Costs across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Total Annual Decentralized Framework for Drug Assessment Operational Costs will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Decentralized Framework for Drug Assessment Annual Benefit: R&D Savings: $58.6B
Note📊 Details
Annual Decentralized Framework for Drug Assessment benefit from R&D savings (trial cost reduction, secondary component)
Inputs:
- Annual Global Spending on Clinical Trials 📊: $60B (95% CI: $50B - $75B)
- dFDA Trial Cost Reduction Percentage 🔢: 97.7%
\[ \begin{gathered} Benefit_{RD,ann} \\ = Spending_{trials} \times Reduce_{pct} \\ = \$60B \times 97.7\% \\ = \$58.6B \end{gathered} \] where: \[ \begin{gathered} Reduce_{pct} \\ = 1 - \frac{Cost_{pragmatic,pt}}{Cost_{P3,pt}} \\ = 1 - \frac{\$929}{\$41K} \\ = 97.7\% \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Decentralized Framework for Drug Assessment Annual Benefit: R&D Savings
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Annual Global Spending on Clinical Trials (USD) | 1.0205 | Strong driver |
| dFDA Trial Cost Reduction Percentage (percentage) | 0.0244 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Decentralized Framework for Drug Assessment Annual Benefit: R&D Savings
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $58.6B |
| Mean (expected value) | $58.8B |
| Median (50th percentile) | $57.8B |
| Standard Deviation | $7.66B |
| 90% Range (5th-95th percentile) | [$49.2B, $73.1B] |
The histogram shows the distribution of Decentralized Framework for Drug Assessment Annual Benefit: R&D Savings across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Decentralized Framework for Drug Assessment Annual Benefit: R&D Savings will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
dFDA Direct Funding Cost per DALY: $0.842
Note📊 Details
Cost per DALY at direct funding level for the therapeutic space exploration period. Still highly cost-effective vs bed nets.
Inputs:
- dFDA Direct Funding NPV (Exploration Period) 🔢: $476B
- Total DALYs from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput 🔢: 565 billion DALYs
\[ \begin{gathered} Cost_{direct,DALY} \\ = \frac{NPV_{direct}}{DALYs_{max}} \\ = \frac{\$476B}{565B} \\ = \$0.842 \end{gathered} \] where: \[ NPV_{direct} = Funding_{ann} \times \frac{1 - (1+r)^{-T}}{r} \] where: \[ \begin{gathered} T_{queue,dFDA} \\ = \frac{T_{queue,SQ}}{k_{capacity}} \\ = \frac{443}{12.3} \\ = 36 \end{gathered} \] where: \[ \begin{gathered} T_{queue,SQ} \\ = \frac{N_{untreated}}{Treatments_{new,ann}} \\ = \frac{6{,}650}{15} \\ = 443 \end{gathered} \] where: \[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \] where: \[ \begin{gathered} k_{capacity} \\ = \frac{N_{fundable,dFDA}}{Slots_{curr}} \\ = \frac{23.4M}{1.9M} \\ = 12.3 \end{gathered} \] where: \[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] where: \[ \begin{gathered} DALYs_{max} \\ = DALYs_{global,ann} \times Pct_{avoid,DALY} \times T_{accel,max} \\ = 2.88B \times 92.6\% \times 212 \\ = 565B \end{gathered} \] where: \[ T_{accel,max} = T_{accel} + T_{lag} = 204 + 8.2 = 212 \] where: \[ \begin{gathered} T_{accel} \\ = T_{first,SQ} \times \left(1 - \frac{1}{k_{capacity}}\right) \\ = 222 \times \left(1 - \frac{1}{12.3}\right) \\ = 204 \end{gathered} \] where: \[ \begin{gathered} T_{first,SQ} \\ = T_{queue,SQ} \times 0.5 \\ = 443 \times 0.5 \\ = 222 \end{gathered} \] ~ Medium confidence
Sensitivity Analysis
Sensitivity Indices for dFDA Direct Funding Cost per DALY
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Total DALYs from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput (DALYs) | -0.5173 | Strong driver |
| dFDA Direct Funding NPV (Exploration Period) (USD) | 0.4592 | Moderate driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: dFDA Direct Funding Cost per DALY
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $0.842 |
| Mean (expected value) | $0.801 |
| Median (50th percentile) | $0.695 |
| Standard Deviation | $0.466 |
| 90% Range (5th-95th percentile) | [$0.242, $1.75] |
The histogram shows the distribution of dFDA Direct Funding Cost per DALY across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that dFDA Direct Funding Cost per DALY will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
dFDA Direct Funding NPV (Exploration Period): $476B
Note📊 Details
NPV of annual direct funding for the therapeutic space exploration period. Funding period equals exploration time (queue clearance years at given capacity multiplier). After exploration completes, the full timeline shift benefit is realized.
Inputs:
- dFDA Annual Trial Funding: $21.8B
- Standard Discount Rate for NPV Analysis: 3%
- dFDA Therapeutic Space Exploration Time 🔢: 36 years
\[ NPV_{direct} = Funding_{ann} \times \frac{1 - (1+r)^{-T}}{r} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for dFDA Direct Funding NPV (Exploration Period)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| dFDA Therapeutic Space Exploration Time (years) | 0.9444 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: dFDA Direct Funding NPV (Exploration Period)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $476B |
| Mean (expected value) | $426B |
| Median (50th percentile) | $424B |
| Standard Deviation | $135B |
| 90% Range (5th-95th percentile) | [$211B, $652B] |
The histogram shows the distribution of dFDA Direct Funding NPV (Exploration Period) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that dFDA Direct Funding NPV (Exploration Period) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Total DALYs Lost from Disease Eradication Delay: 7.94 billion DALYs
Note📊 Details
Total Disability-Adjusted Life Years lost from disease eradication delay (PRIMARY estimate)
Inputs:
- Years of Life Lost from Disease Eradication Delay 🔢: 7.07 billion years
- Years Lived with Disability During Disease Eradication Delay 🔢: 873 million years
\[ DALYs_{lag} = YLL_{lag} + YLD_{lag} = 7.07B + 873M = 7.94B \] where: \[ \begin{gathered} YLL_{lag} \\ = Deaths_{lag} \times (LE_{global} - Age_{death,delay}) \\ = 416M \times (79 - 62) \\ = 7.07B \end{gathered} \] where: \[ \begin{gathered} Deaths_{lag} \\ = T_{lag} \times Deaths_{disease,daily} \times 338 \\ = 8.2 \times 150{,}000 \times 338 \\ = 416M \end{gathered} \] where: \[ \begin{gathered} YLD_{lag} \\ = Deaths_{lag} \times T_{suffering} \times DW_{chronic} \\ = 416M \times 6 \times 0.35 \\ = 873M \end{gathered} \] ~ Medium confidence
Sensitivity Analysis
Sensitivity Indices for Total DALYs Lost from Disease Eradication Delay
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Years of Life Lost from Disease Eradication Delay (years) | 0.7043 | Strong driver |
| Years Lived with Disability During Disease Eradication Delay (years) | 0.3107 | Moderate driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Total DALYs Lost from Disease Eradication Delay
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 7.94 billion |
| Mean (expected value) | 8.05 billion |
| Median (50th percentile) | 7.89 billion |
| Standard Deviation | 2.31 billion |
| 90% Range (5th-95th percentile) | [4.43 billion, 12.1 billion] |
The histogram shows the distribution of Total DALYs Lost from Disease Eradication Delay across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Total DALYs Lost from Disease Eradication Delay will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Total Deaths from Disease Eradication Delay: 416 million deaths
Note📊 Details
Total eventually avoidable deaths from delaying disease eradication by 8.2 years (PRIMARY estimate, conservative). Excludes fundamentally unavoidable deaths (primarily accidents ~7.9%).
Inputs:
- Regulatory Delay for Efficacy Testing Post-Safety Verification 📊: 8.2 years (SE: ±2 years)
- Global Daily Deaths from Disease and Aging 📊: 150 thousand deaths/day (SE: ±7.5 thousand deaths/day)
\[ \begin{gathered} Deaths_{lag} \\ = T_{lag} \times Deaths_{disease,daily} \times 338 \\ = 8.2 \times 150{,}000 \times 338 \\ = 416M \end{gathered} \]
~ Medium confidence
Sensitivity Analysis
Sensitivity Indices for Total Deaths from Disease Eradication Delay
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Regulatory Delay for Efficacy Testing Post-Safety Verification (years) | 1.1404 | Strong driver |
| Global Daily Deaths from Disease and Aging (deaths/day) | -0.1422 | Weak driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Total Deaths from Disease Eradication Delay
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 416 million |
| Mean (expected value) | 420 million |
| Median (50th percentile) | 414 million |
| Standard Deviation | 122 million |
| 90% Range (5th-95th percentile) | [225 million, 630 million] |
The histogram shows the distribution of Total Deaths from Disease Eradication Delay across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Total Deaths from Disease Eradication Delay will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Total Economic Loss from Disease Eradication Delay: $1.19 quadrillion
Note📊 Details
Total economic loss from delaying disease eradication by 8.2 years (PRIMARY estimate, 2024 USD). Values global DALYs at standardized US/International normative rate ($150k) rather than local ability-to-pay, representing the full human capital loss.
Inputs:
- Total DALYs Lost from Disease Eradication Delay 🔢: 7.94 billion DALYs
- Standard Economic Value per QALY 📊: $150K (SE: ±$30K)
\[ \begin{gathered} Value_{lag} \\ = DALYs_{lag} \times Value_{QALY} \\ = 7.94B \times \$150K \\ = \$1190T \end{gathered} \] where: \[ DALYs_{lag} = YLL_{lag} + YLD_{lag} = 7.07B + 873M = 7.94B \] where: \[ \begin{gathered} YLL_{lag} \\ = Deaths_{lag} \times (LE_{global} - Age_{death,delay}) \\ = 416M \times (79 - 62) \\ = 7.07B \end{gathered} \] where: \[ \begin{gathered} Deaths_{lag} \\ = T_{lag} \times Deaths_{disease,daily} \times 338 \\ = 8.2 \times 150{,}000 \times 338 \\ = 416M \end{gathered} \] where: \[ \begin{gathered} YLD_{lag} \\ = Deaths_{lag} \times T_{suffering} \times DW_{chronic} \\ = 416M \times 6 \times 0.35 \\ = 873M \end{gathered} \] ~ Medium confidence
Sensitivity Analysis
Sensitivity Indices for Total Economic Loss from Disease Eradication Delay
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Total DALYs Lost from Disease Eradication Delay (DALYs) | 1.0671 | Strong driver |
| Standard Economic Value per QALY (USD/QALY) | -0.0733 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Total Economic Loss from Disease Eradication Delay
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $1.19 quadrillion |
| Mean (expected value) | $1.27 quadrillion |
| Median (50th percentile) | $1.18 quadrillion |
| Standard Deviation | $581T |
| 90% Range (5th-95th percentile) | [$443T, $2.41 quadrillion] |
The histogram shows the distribution of Total Economic Loss from Disease Eradication Delay across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Total Economic Loss from Disease Eradication Delay will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Years Lived with Disability During Disease Eradication Delay: 873 million years
Note📊 Details
Years Lived with Disability during disease eradication delay (PRIMARY estimate)
Inputs:
- Total Deaths from Disease Eradication Delay 🔢: 416 million deaths
- Pre-Death Suffering Period During Post-Safety Efficacy Delay 📊: 6 years (95% CI: 4 years - 9 years)
- Disability Weight for Untreated Chronic Conditions 📊: 0.35 weight (SE: ±0.07 weight)
\[ \begin{gathered} YLD_{lag} \\ = Deaths_{lag} \times T_{suffering} \times DW_{chronic} \\ = 416M \times 6 \times 0.35 \\ = 873M \end{gathered} \] where: \[ \begin{gathered} Deaths_{lag} \\ = T_{lag} \times Deaths_{disease,daily} \times 338 \\ = 8.2 \times 150{,}000 \times 338 \\ = 416M \end{gathered} \] ~ Medium confidence
Sensitivity Analysis
Sensitivity Indices for Years Lived with Disability During Disease Eradication Delay
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Pre-Death Suffering Period During Post-Safety Efficacy Delay (years) | 2.0883 | Strong driver |
| Disability Weight for Untreated Chronic Conditions (weight) | -0.9003 | Strong driver |
| Total Deaths from Disease Eradication Delay (deaths) | -0.2255 | Weak driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Years Lived with Disability During Disease Eradication Delay
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 873 million |
| Mean (expected value) | 1.02 billion |
| Median (50th percentile) | 846 million |
| Standard Deviation | 716 million |
| 90% Range (5th-95th percentile) | [217 million, 2.43 billion] |
The histogram shows the distribution of Years Lived with Disability During Disease Eradication Delay across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Years Lived with Disability During Disease Eradication Delay will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Years of Life Lost from Disease Eradication Delay: 7.07 billion years
Note📊 Details
Years of Life Lost from disease eradication delay deaths (PRIMARY estimate)
Inputs:
- Total Deaths from Disease Eradication Delay 🔢: 416 million deaths
- Global Life Expectancy (2024) 📊: 79 years (SE: ±2 years)
- Mean Age of Preventable Death from Post-Safety Efficacy Delay 📊: 62 years (SE: ±3 years)
\[ \begin{gathered} YLL_{lag} \\ = Deaths_{lag} \times (LE_{global} - Age_{death,delay}) \\ = 416M \times (79 - 62) \\ = 7.07B \end{gathered} \] where: \[ \begin{gathered} Deaths_{lag} \\ = T_{lag} \times Deaths_{disease,daily} \times 338 \\ = 8.2 \times 150{,}000 \times 338 \\ = 416M \end{gathered} \] ~ Medium confidence
Sensitivity Analysis
Sensitivity Indices for Years of Life Lost from Disease Eradication Delay
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Global Life Expectancy (2024) (years) | 2.0066 | Strong driver |
| Mean Age of Preventable Death from Post-Safety Efficacy Delay (years) | -1.3852 | Strong driver |
| Total Deaths from Disease Eradication Delay (deaths) | 0.3779 | Moderate driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Years of Life Lost from Disease Eradication Delay
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 7.07 billion |
| Mean (expected value) | 7.03 billion |
| Median (50th percentile) | 7.05 billion |
| Standard Deviation | 1.62 billion |
| 90% Range (5th-95th percentile) | [4.21 billion, 9.68 billion] |
The histogram shows the distribution of Years of Life Lost from Disease Eradication Delay across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Years of Life Lost from Disease Eradication Delay will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
dFDA New Treatments Per Year: 185 diseases/year
Note📊 Details
Diseases per year receiving their first effective treatment with dFDA. Scales proportionally with trial capacity multiplier.
Inputs:
- Diseases Getting First Treatment Per Year 📊: 15 diseases/year (95% CI: 8 diseases/year - 30 diseases/year)
- Trial Capacity Multiplier 🔢: 12.3x
\[ \begin{gathered} Treatments_{dFDA,ann} \\ = Treatments_{new,ann} \times k_{capacity} \\ = 15 \times 12.3 \\ = 185 \end{gathered} \] where: \[ \begin{gathered} k_{capacity} \\ = \frac{N_{fundable,dFDA}}{Slots_{curr}} \\ = \frac{23.4M}{1.9M} \\ = 12.3 \end{gathered} \] where: \[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] ? Low confidence
Sensitivity Analysis
Sensitivity Indices for dFDA New Treatments Per Year
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Trial Capacity Multiplier (x) | 0.9380 | Strong driver |
| Diseases Getting First Treatment Per Year (diseases/year) | -0.0784 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: dFDA New Treatments Per Year
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 185 |
| Mean (expected value) | 254 |
| Median (50th percentile) | 224 |
| Standard Deviation | 141 |
| 90% Range (5th-95th percentile) | [107, 491] |
The histogram shows the distribution of dFDA New Treatments Per Year across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that dFDA New Treatments Per Year will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Known Safe Exploration Time (dFDA): 234 years
Note📊 Details
Years to test all known safe drug-disease combinations with dFDA trial capacity
Inputs:
- Possible Drug-Disease Combinations 🔢: 9.5 million combinations
- Decentralized Framework for Drug Assessment Maximum Trials per Year 🔢: 40.7 thousand trials/year
\[ \begin{gathered} T_{safe,dFDA} \\ = \frac{N_{combos}}{Capacity_{trials}} \\ = \frac{9.5M}{40{,}700} \\ = 234 \end{gathered} \] where: \[ \begin{gathered} N_{combos} \\ = N_{safe} \times N_{diseases,trial} \\ = 9{,}500 \times 1{,}000 \\ = 9.5M \end{gathered} \] where: \[ \begin{gathered} Capacity_{trials} \\ = Trials_{ann,curr} \times k_{capacity} \\ = 3{,}300 \times 12.3 \\ = 40{,}700 \end{gathered} \] where: \[ \begin{gathered} k_{capacity} \\ = \frac{N_{fundable,dFDA}}{Slots_{curr}} \\ = \frac{23.4M}{1.9M} \\ = 12.3 \end{gathered} \] where: \[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Known Safe Exploration Time (dFDA)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Decentralized Framework for Drug Assessment Maximum Trials per Year (trials/year) | -0.6771 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Known Safe Exploration Time (dFDA)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 234 |
| Mean (expected value) | 227 |
| Median (50th percentile) | 181 |
| Standard Deviation | 162 |
| 90% Range (5th-95th percentile) | [55.9, 583] |
The histogram shows the distribution of Known Safe Exploration Time (dFDA) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Known Safe Exploration Time (dFDA) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Maximum Trial Capacity Multiplier (Physical Limit): 566x
Note📊 Details
Physical upper bound on trial-capacity multiplier from participant availability. Even with unlimited funding, annual trial enrollment cannot exceed willing participant pool.
Inputs:
- Global Patients Willing to Participate in Clinical Trials 🔢: 1.08 billion people
- Annual Global Clinical Trial Participants 📊: 1.9 million patients/year (95% CI: 1.5 million patients/year - 2.3 million patients/year)
\[ \begin{gathered} k_{capacity,max} \\ = \frac{N_{willing}}{Slots_{curr}} \\ = \frac{1.08B}{1.9M} \\ = 566 \end{gathered} \] where: \[ \begin{gathered} N_{willing} \\ = N_{patients} \times Pct_{willing} \\ = 2.4B \times 44.8\% \\ = 1.08B \end{gathered} \] ~ Medium confidence
Sensitivity Analysis
Sensitivity Indices for Maximum Trial Capacity Multiplier (Physical Limit)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Global Patients Willing to Participate in Clinical Trials (people) | 0.8980 | Strong driver |
| Annual Global Clinical Trial Participants (patients/year) | 0.0989 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Maximum Trial Capacity Multiplier (Physical Limit)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 566x |
| Mean (expected value) | 567x |
| Median (50th percentile) | 567x |
| Standard Deviation | 18.4x |
| 90% Range (5th-95th percentile) | [534x, 597x] |
The histogram shows the distribution of Maximum Trial Capacity Multiplier (Physical Limit) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Maximum Trial Capacity Multiplier (Physical Limit) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Decentralized Framework for Drug Assessment Annual Net Savings (R&D Only): $58.6B
Note📊 Details
Annual net savings from R&D cost reduction only (gross savings minus operational costs, excludes regulatory delay value)
Inputs:
- Decentralized Framework for Drug Assessment Annual Benefit: R&D Savings 🔢: $58.6B
- Total Annual Decentralized Framework for Drug Assessment Operational Costs 🔢: $40M
\[ \begin{gathered} Savings_{RD,ann} \\ = Benefit_{RD,ann} - OPEX_{dFDA} \\ = \$58.6B - \$40M \\ = \$58.6B \end{gathered} \] where: \[ \begin{gathered} Benefit_{RD,ann} \\ = Spending_{trials} \times Reduce_{pct} \\ = \$60B \times 97.7\% \\ = \$58.6B \end{gathered} \] where: \[ \begin{gathered} Reduce_{pct} \\ = 1 - \frac{Cost_{pragmatic,pt}}{Cost_{P3,pt}} \\ = 1 - \frac{\$929}{\$41K} \\ = 97.7\% \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Decentralized Framework for Drug Assessment Annual Net Savings (R&D Only)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Decentralized Framework for Drug Assessment Annual Benefit: R&D Savings (USD/year) | 1.0011 | Strong driver |
| Total Annual Decentralized Framework for Drug Assessment Operational Costs (USD/year) | -0.0011 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Decentralized Framework for Drug Assessment Annual Net Savings (R&D Only)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $58.6B |
| Mean (expected value) | $58.8B |
| Median (50th percentile) | $57.8B |
| Standard Deviation | $7.66B |
| 90% Range (5th-95th percentile) | [$49.2B, $73B] |
The histogram shows the distribution of Decentralized Framework for Drug Assessment Annual Net Savings (R&D Only) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Decentralized Framework for Drug Assessment Annual Net Savings (R&D Only) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Decentralized Framework for Drug Assessment Total NPV Annual OPEX: $40M
Note📊 Details
Total NPV annual opex (Decentralized Framework for Drug Assessment core + DIH initiatives)
Inputs:
- Decentralized Framework for Drug Assessment Core framework Annual OPEX: $18.9M (95% CI: $11M - $26.5M)
- DIH Broader Initiatives Annual OPEX: $21.1M (95% CI: $14M - $32M)
\[ \begin{gathered} OPEX_{total} \\ = OPEX_{ann} + OPEX_{DIH,ann} \\ = \$18.9M + \$21.1M \\ = \$40M \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Decentralized Framework for Drug Assessment Total NPV Annual OPEX
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| DIH Broader Initiatives Annual OPEX (USD/year) | 0.5419 | Strong driver |
| Decentralized Framework for Drug Assessment Core framework Annual OPEX (USD/year) | 0.4592 | Moderate driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Decentralized Framework for Drug Assessment Total NPV Annual OPEX
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $40M |
| Mean (expected value) | $39.9M |
| Median (50th percentile) | $39.1M |
| Standard Deviation | $8.04M |
| 90% Range (5th-95th percentile) | [$27.5M, $55.4M] |
The histogram shows the distribution of Decentralized Framework for Drug Assessment Total NPV Annual OPEX across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Decentralized Framework for Drug Assessment Total NPV Annual OPEX will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
NPV of Decentralized Framework for Drug Assessment Benefits (R&D Only, 10-Year Discounted): $389B
Note📊 Details
NPV of Decentralized Framework for Drug Assessment R&D savings only with 5-year adoption ramp (10-year horizon, most conservative financial estimate)
Inputs:
- Decentralized Framework for Drug Assessment Annual Net Savings (R&D Only) 🔢: $58.6B
- Standard Discount Rate for NPV Analysis: 3%
\[ \begin{gathered} NPV_{RD} \\ = \sum_{t=1}^{10} \frac{Savings_{RD,ann} \times \frac{\min(t,5)}{5}}{(1+r)^t} \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for NPV of Decentralized Framework for Drug Assessment Benefits (R&D Only, 10-Year Discounted)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Decentralized Framework for Drug Assessment Annual Net Savings (R&D Only) (USD/year) | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: NPV of Decentralized Framework for Drug Assessment Benefits (R&D Only, 10-Year Discounted)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $389B |
| Mean (expected value) | $391B |
| Median (50th percentile) | $384B |
| Standard Deviation | $50.9B |
| 90% Range (5th-95th percentile) | [$327B, $485B] |
The histogram shows the distribution of NPV of Decentralized Framework for Drug Assessment Benefits (R&D Only, 10-Year Discounted) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that NPV of Decentralized Framework for Drug Assessment Benefits (R&D Only, 10-Year Discounted) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Decentralized Framework for Drug Assessment Present Value of Annual OPEX Over 10 Years: $342M
Note📊 Details
Present value of annual opex over 10 years (NPV formula)
Inputs:
- Decentralized Framework for Drug Assessment Total NPV Annual OPEX 🔢: $40M
- Standard Discount Rate for NPV Analysis: 3%
- Standard Time Horizon for NPV Analysis: 10 years
\[ PV_{OPEX} = OPEX_{ann} \times \frac{1 - (1+r)^{-T}}{r} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Decentralized Framework for Drug Assessment Present Value of Annual OPEX Over 10 Years
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Decentralized Framework for Drug Assessment Total NPV Annual OPEX (USD/year) | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Decentralized Framework for Drug Assessment Present Value of Annual OPEX Over 10 Years
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $342M |
| Mean (expected value) | $340M |
| Median (50th percentile) | $333M |
| Standard Deviation | $68.6M |
| 90% Range (5th-95th percentile) | [$235M, $473M] |
The histogram shows the distribution of Decentralized Framework for Drug Assessment Present Value of Annual OPEX Over 10 Years across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Decentralized Framework for Drug Assessment Present Value of Annual OPEX Over 10 Years will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Decentralized Framework for Drug Assessment Total NPV Cost: $611M
Note📊 Details
Total NPV cost (upfront + PV of annual opex)
Inputs:
- Decentralized Framework for Drug Assessment Present Value of Annual OPEX Over 10 Years 🔢: $342M
- Decentralized Framework for Drug Assessment Total NPV Upfront Costs 🔢: $270M
\[ \begin{gathered} Cost_{dFDA,total} \\ = PV_{OPEX} + Cost_{upfront,total} \\ = \$342M + \$270M \\ = \$611M \end{gathered} \] where: \[ PV_{OPEX} = OPEX_{ann} \times \frac{1 - (1+r)^{-T}}{r} \] where: \[ \begin{gathered} OPEX_{total} \\ = OPEX_{ann} + OPEX_{DIH,ann} \\ = \$18.9M + \$21.1M \\ = \$40M \end{gathered} \] where: \[ \begin{gathered} Cost_{upfront,total} \\ = Cost_{upfront} + Cost_{DIH,init} \\ = \$40M + \$230M \\ = \$270M \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Decentralized Framework for Drug Assessment Total NPV Cost
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Decentralized Framework for Drug Assessment Present Value of Annual OPEX Over 10 Years (USD) | 0.5417 | Strong driver |
| Decentralized Framework for Drug Assessment Total NPV Upfront Costs (USD) | 0.4585 | Moderate driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Decentralized Framework for Drug Assessment Total NPV Cost
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $611M |
| Mean (expected value) | $609M |
| Median (50th percentile) | $595M |
| Standard Deviation | $127M |
| 90% Range (5th-95th percentile) | [$415M, $853M] |
The histogram shows the distribution of Decentralized Framework for Drug Assessment Total NPV Cost across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Decentralized Framework for Drug Assessment Total NPV Cost will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Decentralized Framework for Drug Assessment Total NPV Upfront Costs: $270M
Note📊 Details
Total NPV upfront costs (Decentralized Framework for Drug Assessment core + DIH initiatives)
Inputs:
- Decentralized Framework for Drug Assessment Core framework Build Cost: $40M (95% CI: $25M - $65M)
- DIH Broader Initiatives Upfront Cost: $230M (95% CI: $150M - $350M)
\[ \begin{gathered} Cost_{upfront,total} \\ = Cost_{upfront} + Cost_{DIH,init} \\ = \$40M + \$230M \\ = \$270M \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Decentralized Framework for Drug Assessment Total NPV Upfront Costs
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| DIH Broader Initiatives Upfront Cost (USD) | 0.8338 | Strong driver |
| Decentralized Framework for Drug Assessment Core framework Build Cost (USD) | 0.1662 | Weak driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Decentralized Framework for Drug Assessment Total NPV Upfront Costs
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $270M |
| Mean (expected value) | $269M |
| Median (50th percentile) | $262M |
| Standard Deviation | $58.1M |
| 90% Range (5th-95th percentile) | [$181M, $380M] |
The histogram shows the distribution of Decentralized Framework for Drug Assessment Total NPV Upfront Costs across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Decentralized Framework for Drug Assessment Total NPV Upfront Costs will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
dFDA Patients Fundable Annually: 23.4 million patients/year
Note📊 Details
Number of patients fundable annually from dFDA funding at pragmatic trial cost. Source-agnostic counterpart of DIH_PATIENTS_FUNDABLE_ANNUALLY.
Inputs:
- dFDA Annual Trial Subsidies 🔢: $21.8B
- dFDA Pragmatic Trial Cost per Patient 📊: $929 (95% CI: $97 - $3K)
\[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for dFDA Patients Fundable Annually
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| dFDA Annual Trial Subsidies (USD/year) | 2.3351 | Strong driver |
| dFDA Pragmatic Trial Cost per Patient (USD/patient) | 1.5755 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: dFDA Patients Fundable Annually
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 23.4 million |
| Mean (expected value) | 38.6 million |
| Median (50th percentile) | 30.2 million |
| Standard Deviation | 30.2 million |
| 90% Range (5th-95th percentile) | [9.46 million, 97 million] |
The histogram shows the distribution of dFDA Patients Fundable Annually across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that dFDA Patients Fundable Annually will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
dFDA Therapeutic Space Exploration Time: 36 years
Note📊 Details
Years to explore the entire therapeutic search space with dFDA implementation. At increased discovery rate, finding first treatments for all currently untreatable diseases takes ~36 years instead of ~443.
Inputs:
- Status Quo Therapeutic Space Exploration Time 🔢: 443 years
- Trial Capacity Multiplier 🔢: 12.3x
\[ \begin{gathered} T_{queue,dFDA} \\ = \frac{T_{queue,SQ}}{k_{capacity}} \\ = \frac{443}{12.3} \\ = 36 \end{gathered} \] where: \[ \begin{gathered} T_{queue,SQ} \\ = \frac{N_{untreated}}{Treatments_{new,ann}} \\ = \frac{6{,}650}{15} \\ = 443 \end{gathered} \] where: \[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \] where: \[ \begin{gathered} k_{capacity} \\ = \frac{N_{fundable,dFDA}}{Slots_{curr}} \\ = \frac{23.4M}{1.9M} \\ = 12.3 \end{gathered} \] where: \[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] ? Low confidence
Sensitivity Analysis
Sensitivity Indices for dFDA Therapeutic Space Exploration Time
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Status Quo Therapeutic Space Exploration Time (years) | -1.3321 | Strong driver |
| Trial Capacity Multiplier (x) | 0.4867 | Moderate driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: dFDA Therapeutic Space Exploration Time
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 36 |
| Mean (expected value) | 34.5 |
| Median (50th percentile) | 29.6 |
| Standard Deviation | 19.9 |
| 90% Range (5th-95th percentile) | [11.6, 77.1] |
The histogram shows the distribution of dFDA Therapeutic Space Exploration Time across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that dFDA Therapeutic Space Exploration Time will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Daily R&D Savings from Trial Cost Reduction: $161M
Note📊 Details
Daily R&D savings from trial cost reduction (opportunity cost of delay)
Inputs:
\[ \begin{gathered} Savings_{RD,daily} \\ = Benefit_{RD,ann} \times 0.00274 \\ = \$58.6B \times 0.00274 \\ = \$161M \end{gathered} \] where: \[ \begin{gathered} Benefit_{RD,ann} \\ = Spending_{trials} \times Reduce_{pct} \\ = \$60B \times 97.7\% \\ = \$58.6B \end{gathered} \] where: \[ \begin{gathered} Reduce_{pct} \\ = 1 - \frac{Cost_{pragmatic,pt}}{Cost_{P3,pt}} \\ = 1 - \frac{\$929}{\$41K} \\ = 97.7\% \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Daily R&D Savings from Trial Cost Reduction
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Decentralized Framework for Drug Assessment Annual Benefit: R&D Savings (USD/year) | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Daily R&D Savings from Trial Cost Reduction
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $161M |
| Mean (expected value) | $161M |
| Median (50th percentile) | $158M |
| Standard Deviation | $21M |
| 90% Range (5th-95th percentile) | [$135M, $200M] |
The histogram shows the distribution of Daily R&D Savings from Trial Cost Reduction across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Daily R&D Savings from Trial Cost Reduction will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
ROI from Decentralized Framework for Drug Assessment R&D Savings Only: 637:1
Note📊 Details
ROI from Decentralized Framework for Drug Assessment R&D savings only (10-year NPV, most conservative estimate)
Inputs:
- NPV of Decentralized Framework for Drug Assessment Benefits (R&D Only, 10-Year Discounted) 🔢: $389B
- Decentralized Framework for Drug Assessment Total NPV Cost 🔢: $611M
\[ \begin{gathered} ROI_{RD} \\ = \frac{NPV_{RD}}{Cost_{dFDA,total}} \\ = \frac{\$389B}{\$611M} \\ = 637 \end{gathered} \] where: \[ \begin{gathered} NPV_{RD} \\ = \sum_{t=1}^{10} \frac{Savings_{RD,ann} \times \frac{\min(t,5)}{5}}{(1+r)^t} \end{gathered} \] where: \[ \begin{gathered} Savings_{RD,ann} \\ = Benefit_{RD,ann} - OPEX_{dFDA} \\ = \$58.6B - \$40M \\ = \$58.6B \end{gathered} \] where: \[ \begin{gathered} Benefit_{RD,ann} \\ = Spending_{trials} \times Reduce_{pct} \\ = \$60B \times 97.7\% \\ = \$58.6B \end{gathered} \] where: \[ \begin{gathered} Reduce_{pct} \\ = 1 - \frac{Cost_{pragmatic,pt}}{Cost_{P3,pt}} \\ = 1 - \frac{\$929}{\$41K} \\ = 97.7\% \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] where: \[ \begin{gathered} Cost_{dFDA,total} \\ = PV_{OPEX} + Cost_{upfront,total} \\ = \$342M + \$270M \\ = \$611M \end{gathered} \] where: \[ PV_{OPEX} = OPEX_{ann} \times \frac{1 - (1+r)^{-T}}{r} \] where: \[ \begin{gathered} OPEX_{total} \\ = OPEX_{ann} + OPEX_{DIH,ann} \\ = \$18.9M + \$21.1M \\ = \$40M \end{gathered} \] where: \[ \begin{gathered} Cost_{upfront,total} \\ = Cost_{upfront} + Cost_{DIH,init} \\ = \$40M + \$230M \\ = \$270M \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for ROI from Decentralized Framework for Drug Assessment R&D Savings Only
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Decentralized Framework for Drug Assessment Total NPV Cost (USD) | -2.6305 | Strong driver |
| NPV of Decentralized Framework for Drug Assessment Benefits (R&D Only, 10-Year Discounted) (USD) | 1.7615 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: ROI from Decentralized Framework for Drug Assessment R&D Savings Only
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 637:1 |
| Mean (expected value) | 653:1 |
| Median (50th percentile) | 645:1 |
| Standard Deviation | 58.4:1 |
| 90% Range (5th-95th percentile) | [569:1, 790:1] |
The histogram shows the distribution of ROI from Decentralized Framework for Drug Assessment R&D Savings Only across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that ROI from Decentralized Framework for Drug Assessment R&D Savings Only will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Decentralized Framework for Drug Assessment Maximum Trials per Year: 40.7 thousand trials/year
Note📊 Details
Maximum trials per year possible with trial capacity multiplier
Inputs:
- Current Global Clinical Trials per Year 📊: 3.3 thousand trials/year (95% CI: 2.64 thousand trials/year - 3.96 thousand trials/year)
- Trial Capacity Multiplier 🔢: 12.3x
\[ \begin{gathered} Capacity_{trials} \\ = Trials_{ann,curr} \times k_{capacity} \\ = 3{,}300 \times 12.3 \\ = 40{,}700 \end{gathered} \] where: \[ \begin{gathered} k_{capacity} \\ = \frac{N_{fundable,dFDA}}{Slots_{curr}} \\ = \frac{23.4M}{1.9M} \\ = 12.3 \end{gathered} \] where: \[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Decentralized Framework for Drug Assessment Maximum Trials per Year
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Trial Capacity Multiplier (x) | 0.9321 | Strong driver |
| Current Global Clinical Trials per Year (trials/year) | -0.0802 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Decentralized Framework for Drug Assessment Maximum Trials per Year
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 40.7 thousand |
| Mean (expected value) | 67.4 thousand |
| Median (50th percentile) | 52.5 thousand |
| Standard Deviation | 53.2 thousand |
| 90% Range (5th-95th percentile) | [16.3 thousand, 170 thousand] |
The histogram shows the distribution of Decentralized Framework for Drug Assessment Maximum Trials per Year across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Decentralized Framework for Drug Assessment Maximum Trials per Year will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Lives Saved from Trial Capacity Increase: 10.3 billion deaths
Note📊 Details
Total eventually avoidable deaths from trial capacity increase alone. Represents first treatments arriving earlier due to faster therapeutic space exploration from increased trial capacity.
Inputs:
- Global Daily Deaths from Disease and Aging 📊: 150 thousand deaths/day (SE: ±7.5 thousand deaths/day)
- dFDA Treatment Timeline Acceleration 🔢: 204 years
\[ \begin{gathered} Lives_{capacity} \\ = Deaths_{disease,daily} \times T_{accel} \times 338 \\ = 150{,}000 \times 204 \times 338 \\ = 10.3B \end{gathered} \] where: \[ \begin{gathered} T_{accel} \\ = T_{first,SQ} \times \left(1 - \frac{1}{k_{capacity}}\right) \\ = 222 \times \left(1 - \frac{1}{12.3}\right) \\ = 204 \end{gathered} \] where: \[ \begin{gathered} T_{first,SQ} \\ = T_{queue,SQ} \times 0.5 \\ = 443 \times 0.5 \\ = 222 \end{gathered} \] where: \[ \begin{gathered} T_{queue,SQ} \\ = \frac{N_{untreated}}{Treatments_{new,ann}} \\ = \frac{6{,}650}{15} \\ = 443 \end{gathered} \] where: \[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \] where: \[ \begin{gathered} k_{capacity} \\ = \frac{N_{fundable,dFDA}}{Slots_{curr}} \\ = \frac{23.4M}{1.9M} \\ = 12.3 \end{gathered} \] where: \[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] ? Low confidence
Sensitivity Analysis
Sensitivity Indices for Lives Saved from Trial Capacity Increase
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| dFDA Treatment Timeline Acceleration (years) | 1.0196 | Strong driver |
| Global Daily Deaths from Disease and Aging (deaths/day) | 0.0225 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Lives Saved from Trial Capacity Increase
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 10.3 billion |
| Mean (expected value) | 11.3 billion |
| Median (50th percentile) | 11.3 billion |
| Standard Deviation | 2.57 billion |
| 90% Range (5th-95th percentile) | [6.77 billion, 16 billion] |
The histogram shows the distribution of Lives Saved from Trial Capacity Increase across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Lives Saved from Trial Capacity Increase will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Trial Capacity Multiplier: 12.3x
Note📊 Details
Trial capacity multiplier from dFDA funding capacity vs. current global trial participation
Inputs:
- Annual Global Clinical Trial Participants 📊: 1.9 million patients/year (95% CI: 1.5 million patients/year - 2.3 million patients/year)
- dFDA Patients Fundable Annually 🔢: 23.4 million patients/year
\[ \begin{gathered} k_{capacity} \\ = \frac{N_{fundable,dFDA}}{Slots_{curr}} \\ = \frac{23.4M}{1.9M} \\ = 12.3 \end{gathered} \] where: \[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Trial Capacity Multiplier
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| dFDA Patients Fundable Annually (patients/year) | 1.0768 | Strong driver |
| Annual Global Clinical Trial Participants (patients/year) | 0.0910 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Trial Capacity Multiplier
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 12.3x |
| Mean (expected value) | 22.1x |
| Median (50th percentile) | 16x |
| Standard Deviation | 20.2x |
| 90% Range (5th-95th percentile) | [4.2x, 61.4x] |
The histogram shows the distribution of Trial Capacity Multiplier across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Trial Capacity Multiplier will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Total DALYs from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput: 565 billion DALYs
Note📊 Details
Total DALYs averted from the combined dFDA timeline shift. Calculated as annual global DALY burden × eventually avoidable percentage × timeline shift years. Includes both fatal and non-fatal diseases (WHO GBD methodology).
Inputs:
- Global Annual DALY Burden 📊: 2.88 billion DALYs/year (SE: ±150 million DALYs/year)
- Eventually Avoidable DALY Percentage: 92.6% (95% CI: 50% - 98%)
- dFDA Average Total Timeline Shift 🔢: 212 years
\[ \begin{gathered} DALYs_{max} \\ = DALYs_{global,ann} \times Pct_{avoid,DALY} \times T_{accel,max} \\ = 2.88B \times 92.6\% \times 212 \\ = 565B \end{gathered} \] where: \[ T_{accel,max} = T_{accel} + T_{lag} = 204 + 8.2 = 212 \] where: \[ \begin{gathered} T_{accel} \\ = T_{first,SQ} \times \left(1 - \frac{1}{k_{capacity}}\right) \\ = 222 \times \left(1 - \frac{1}{12.3}\right) \\ = 204 \end{gathered} \] where: \[ \begin{gathered} T_{first,SQ} \\ = T_{queue,SQ} \times 0.5 \\ = 443 \times 0.5 \\ = 222 \end{gathered} \] where: \[ \begin{gathered} T_{queue,SQ} \\ = \frac{N_{untreated}}{Treatments_{new,ann}} \\ = \frac{6{,}650}{15} \\ = 443 \end{gathered} \] where: \[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \] where: \[ \begin{gathered} k_{capacity} \\ = \frac{N_{fundable,dFDA}}{Slots_{curr}} \\ = \frac{23.4M}{1.9M} \\ = 12.3 \end{gathered} \] where: \[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] ? Low confidence
Sensitivity Analysis
Sensitivity Indices for Total DALYs from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| dFDA Average Total Timeline Shift (years) | 0.8999 | Strong driver |
| Eventually Avoidable DALY Percentage (percentage) | 0.4866 | Moderate driver |
| Global Annual DALY Burden (DALYs/year) | 0.0432 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Total DALYs from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 565 billion |
| Mean (expected value) | 610 billion |
| Median (50th percentile) | 614 billion |
| Standard Deviation | 148 billion |
| 90% Range (5th-95th percentile) | [361 billion, 877 billion] |
The histogram shows the distribution of Total DALYs from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Total DALYs from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Total Economic Benefit from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput: $84.8 quadrillion
Note📊 Details
Total economic value from the combined dFDA timeline shift. DALYs valued at standard economic rate.
Inputs:
- Total DALYs from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput 🔢: 565 billion DALYs
- Standard Economic Value per QALY 📊: $150K (SE: ±$30K)
\[ \begin{gathered} Value_{max} \\ = DALYs_{max} \times Value_{QALY} \\ = 565B \times \$150K \\ = \$84800T \end{gathered} \] where: \[ \begin{gathered} DALYs_{max} \\ = DALYs_{global,ann} \times Pct_{avoid,DALY} \times T_{accel,max} \\ = 2.88B \times 92.6\% \times 212 \\ = 565B \end{gathered} \] where: \[ T_{accel,max} = T_{accel} + T_{lag} = 204 + 8.2 = 212 \] where: \[ \begin{gathered} T_{accel} \\ = T_{first,SQ} \times \left(1 - \frac{1}{k_{capacity}}\right) \\ = 222 \times \left(1 - \frac{1}{12.3}\right) \\ = 204 \end{gathered} \] where: \[ \begin{gathered} T_{first,SQ} \\ = T_{queue,SQ} \times 0.5 \\ = 443 \times 0.5 \\ = 222 \end{gathered} \] where: \[ \begin{gathered} T_{queue,SQ} \\ = \frac{N_{untreated}}{Treatments_{new,ann}} \\ = \frac{6{,}650}{15} \\ = 443 \end{gathered} \] where: \[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \] where: \[ \begin{gathered} k_{capacity} \\ = \frac{N_{fundable,dFDA}}{Slots_{curr}} \\ = \frac{23.4M}{1.9M} \\ = 12.3 \end{gathered} \] where: \[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] ? Low confidence
Sensitivity Analysis
Sensitivity Indices for Total Economic Benefit from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Total DALYs from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput (DALYs) | 1.7788 | Strong driver |
| Standard Economic Value per QALY (USD/QALY) | 1.3381 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Total Economic Benefit from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $84.8 quadrillion |
| Mean (expected value) | $87.8 quadrillion |
| Median (50th percentile) | $92.9 quadrillion |
| Standard Deviation | $11.5 quadrillion |
| 90% Range (5th-95th percentile) | [$62.4 quadrillion, $97.3 quadrillion] |
The histogram shows the distribution of Total Economic Benefit from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Total Economic Benefit from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Total Lives Saved from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput: 10.7 billion deaths
Note📊 Details
Total eventually avoidable deaths from the combined dFDA timeline shift. Represents deaths prevented when cures arrive earlier due to both increased trial capacity and eliminated efficacy lag.
Inputs:
- Global Daily Deaths from Disease and Aging 📊: 150 thousand deaths/day (SE: ±7.5 thousand deaths/day)
- dFDA Average Total Timeline Shift 🔢: 212 years
\[ \begin{gathered} Lives_{max} \\ = Deaths_{disease,daily} \times T_{accel,max} \times 338 \\ = 150{,}000 \times 212 \times 338 \\ = 10.7B \end{gathered} \] where: \[ T_{accel,max} = T_{accel} + T_{lag} = 204 + 8.2 = 212 \] where: \[ \begin{gathered} T_{accel} \\ = T_{first,SQ} \times \left(1 - \frac{1}{k_{capacity}}\right) \\ = 222 \times \left(1 - \frac{1}{12.3}\right) \\ = 204 \end{gathered} \] where: \[ \begin{gathered} T_{first,SQ} \\ = T_{queue,SQ} \times 0.5 \\ = 443 \times 0.5 \\ = 222 \end{gathered} \] where: \[ \begin{gathered} T_{queue,SQ} \\ = \frac{N_{untreated}}{Treatments_{new,ann}} \\ = \frac{6{,}650}{15} \\ = 443 \end{gathered} \] where: \[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \] where: \[ \begin{gathered} k_{capacity} \\ = \frac{N_{fundable,dFDA}}{Slots_{curr}} \\ = \frac{23.4M}{1.9M} \\ = 12.3 \end{gathered} \] where: \[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] ? Low confidence
Sensitivity Analysis
Sensitivity Indices for Total Lives Saved from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| dFDA Average Total Timeline Shift (years) | 1.0374 | Strong driver |
| Global Daily Deaths from Disease and Aging (deaths/day) | 0.0406 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Total Lives Saved from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 10.7 billion |
| Mean (expected value) | 11.7 billion |
| Median (50th percentile) | 11.7 billion |
| Standard Deviation | 2.45 billion |
| 90% Range (5th-95th percentile) | [7.4 billion, 16.2 billion] |
The histogram shows the distribution of Total Lives Saved from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Total Lives Saved from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Suffering Hours Eliminated from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput: 1.93 quadrillion hours
Note📊 Details
Hours of suffering eliminated from the combined dFDA timeline shift. Calculated from YLD component of DALYs (39% of total DALYs × hours per year). One-time benefit, not annual recurring.
Inputs:
- Total DALYs from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput 🔢: 565 billion DALYs
- YLD Proportion of Total DALYs 📊: 0.39 proportion (SE: ±0.03 proportion)
\[ \begin{gathered} Hours_{suffer,max} \\ = DALYs_{max} \times Pct_{YLD} \times 8760 \\ = 565B \times 0.39 \times 8760 \\ = 1930T \end{gathered} \] where: \[ \begin{gathered} DALYs_{max} \\ = DALYs_{global,ann} \times Pct_{avoid,DALY} \times T_{accel,max} \\ = 2.88B \times 92.6\% \times 212 \\ = 565B \end{gathered} \] where: \[ T_{accel,max} = T_{accel} + T_{lag} = 204 + 8.2 = 212 \] where: \[ \begin{gathered} T_{accel} \\ = T_{first,SQ} \times \left(1 - \frac{1}{k_{capacity}}\right) \\ = 222 \times \left(1 - \frac{1}{12.3}\right) \\ = 204 \end{gathered} \] where: \[ \begin{gathered} T_{first,SQ} \\ = T_{queue,SQ} \times 0.5 \\ = 443 \times 0.5 \\ = 222 \end{gathered} \] where: \[ \begin{gathered} T_{queue,SQ} \\ = \frac{N_{untreated}}{Treatments_{new,ann}} \\ = \frac{6{,}650}{15} \\ = 443 \end{gathered} \] where: \[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \] where: \[ \begin{gathered} k_{capacity} \\ = \frac{N_{fundable,dFDA}}{Slots_{curr}} \\ = \frac{23.4M}{1.9M} \\ = 12.3 \end{gathered} \] where: \[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] ? Low confidence
Sensitivity Analysis
Sensitivity Indices for Suffering Hours Eliminated from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Total DALYs from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput (DALYs) | 1.3102 | Strong driver |
| YLD Proportion of Total DALYs (proportion) | 0.3977 | Moderate driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Suffering Hours Eliminated from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 1.93 quadrillion |
| Mean (expected value) | 2.05 quadrillion |
| Median (50th percentile) | 2.11 quadrillion |
| Standard Deviation | 374 trillion |
| 90% Range (5th-95th percentile) | [1.36 quadrillion, 2.62 quadrillion] |
The histogram shows the distribution of Suffering Hours Eliminated from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Suffering Hours Eliminated from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
dFDA Average Total Timeline Shift: 212 years
Note📊 Details
Average years earlier patients receive treatments due to dFDA. Combines treatment timeline acceleration from increased trial capacity with efficacy lag elimination for treatments already discovered.
Inputs:
- dFDA Treatment Timeline Acceleration 🔢: 204 years
- Regulatory Delay for Efficacy Testing Post-Safety Verification 📊: 8.2 years (SE: ±2 years)
\[ T_{accel,max} = T_{accel} + T_{lag} = 204 + 8.2 = 212 \] where: \[ \begin{gathered} T_{accel} \\ = T_{first,SQ} \times \left(1 - \frac{1}{k_{capacity}}\right) \\ = 222 \times \left(1 - \frac{1}{12.3}\right) \\ = 204 \end{gathered} \] where: \[ \begin{gathered} T_{first,SQ} \\ = T_{queue,SQ} \times 0.5 \\ = 443 \times 0.5 \\ = 222 \end{gathered} \] where: \[ \begin{gathered} T_{queue,SQ} \\ = \frac{N_{untreated}}{Treatments_{new,ann}} \\ = \frac{6{,}650}{15} \\ = 443 \end{gathered} \] where: \[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \] where: \[ \begin{gathered} k_{capacity} \\ = \frac{N_{fundable,dFDA}}{Slots_{curr}} \\ = \frac{23.4M}{1.9M} \\ = 12.3 \end{gathered} \] where: \[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] ? Low confidence
Sensitivity Analysis
Sensitivity Indices for dFDA Average Total Timeline Shift
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| dFDA Treatment Timeline Acceleration (years) | 1.0325 | Strong driver |
| Regulatory Delay for Efficacy Testing Post-Safety Verification (years) | 0.0328 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: dFDA Average Total Timeline Shift
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 212 |
| Mean (expected value) | 233 |
| Median (50th percentile) | 231 |
| Standard Deviation | 60.3 |
| 90% Range (5th-95th percentile) | [135, 355] |
The histogram shows the distribution of dFDA Average Total Timeline Shift across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that dFDA Average Total Timeline Shift will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
dFDA Treatment Timeline Acceleration: 204 years
Note📊 Details
Years earlier the average first treatment arrives due to dFDA’s trial capacity increase. Calculated as the status quo timeline reduced by the inverse of the capacity multiplier. Uses only trial capacity multiplier (not combined with valley of death rescue) because additional candidates don’t directly speed therapeutic space exploration.
Inputs:
- Status Quo Average Years to First Treatment 🔢: 222 years
- Trial Capacity Multiplier 🔢: 12.3x
\[ \begin{gathered} T_{accel} \\ = T_{first,SQ} \times \left(1 - \frac{1}{k_{capacity}}\right) \\ = 222 \times \left(1 - \frac{1}{12.3}\right) \\ = 204 \end{gathered} \] where: \[ \begin{gathered} T_{first,SQ} \\ = T_{queue,SQ} \times 0.5 \\ = 443 \times 0.5 \\ = 222 \end{gathered} \] where: \[ \begin{gathered} T_{queue,SQ} \\ = \frac{N_{untreated}}{Treatments_{new,ann}} \\ = \frac{6{,}650}{15} \\ = 443 \end{gathered} \] where: \[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \] where: \[ \begin{gathered} k_{capacity} \\ = \frac{N_{fundable,dFDA}}{Slots_{curr}} \\ = \frac{23.4M}{1.9M} \\ = 12.3 \end{gathered} \] where: \[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] ? Low confidence
Sensitivity Analysis
Sensitivity Indices for dFDA Treatment Timeline Acceleration
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Status Quo Average Years to First Treatment (years) | 1.0664 | Strong driver |
| Trial Capacity Multiplier (x) | -0.0777 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: dFDA Treatment Timeline Acceleration
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 204 |
| Mean (expected value) | 225 |
| Median (50th percentile) | 223 |
| Standard Deviation | 62.3 |
| 90% Range (5th-95th percentile) | [123, 350] |
The histogram shows the distribution of dFDA Treatment Timeline Acceleration across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that dFDA Treatment Timeline Acceleration will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
dFDA Trial Cost Reduction Factor: 44.1x
Note📊 Details
Cost reduction factor projected for dFDA pragmatic trials (traditional Phase 3 cost / dFDA pragmatic cost per patient)
Inputs:
- Phase 3 Cost per Patient 📊: $41K (95% CI: $20K - $120K)
- dFDA Pragmatic Trial Cost per Patient 📊: $929 (95% CI: $97 - $3K)
\[ \begin{gathered} k_{reduce} \\ = \frac{Cost_{P3,pt}}{Cost_{pragmatic,pt}} \\ = \frac{\$41K}{\$929} \\ = 44.1 \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for dFDA Trial Cost Reduction Factor
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| dFDA Pragmatic Trial Cost per Patient (USD/patient) | -8.8326 | Strong driver |
| Phase 3 Cost per Patient (USD/patient) | 8.3341 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: dFDA Trial Cost Reduction Factor
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 44.1x |
| Mean (expected value) | 52.8x |
| Median (50th percentile) | 48x |
| Standard Deviation | 19.5x |
| 90% Range (5th-95th percentile) | [39.4x, 89.1x] |
The histogram shows the distribution of dFDA Trial Cost Reduction Factor across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that dFDA Trial Cost Reduction Factor will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
dFDA Trial Cost Reduction Percentage: 97.7%
Note📊 Details
Trial cost reduction percentage: 1 - (dFDA pragmatic cost / traditional Phase 3 cost)
Inputs:
- dFDA Pragmatic Trial Cost per Patient 📊: $929 (95% CI: $97 - $3K)
- Phase 3 Cost per Patient 📊: $41K (95% CI: $20K - $120K)
\[ \begin{gathered} Reduce_{pct} \\ = 1 - \frac{Cost_{pragmatic,pt}}{Cost_{P3,pt}} \\ = 1 - \frac{\$929}{\$41K} \\ = 97.7\% \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for dFDA Trial Cost Reduction Percentage
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| dFDA Pragmatic Trial Cost per Patient (USD/patient) | -6.4207 | Strong driver |
| Phase 3 Cost per Patient (USD/patient) | 5.6539 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: dFDA Trial Cost Reduction Percentage
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 97.7% |
| Mean (expected value) | 98% |
| Median (50th percentile) | 97.9% |
| Standard Deviation | 0.401% |
| 90% Range (5th-95th percentile) | [97.5%, 98.9%] |
The histogram shows the distribution of dFDA Trial Cost Reduction Percentage across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that dFDA Trial Cost Reduction Percentage will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
dFDA Annual Trial Subsidies: $21.8B
Note📊 Details
Annual clinical trial patient subsidies from dFDA funding (total funding minus operational costs)
Inputs:
- dFDA Annual Trial Funding: $21.8B
- Total Annual Decentralized Framework for Drug Assessment Operational Costs 🔢: $40M
\[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for dFDA Annual Trial Subsidies
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Total Annual Decentralized Framework for Drug Assessment Operational Costs (USD/year) | -1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: dFDA Annual Trial Subsidies
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $21.8B |
| Mean (expected value) | $21.8B |
| Median (50th percentile) | $21.8B |
| Standard Deviation | $8.21M |
| 90% Range (5th-95th percentile) | [$21.7B, $21.8B] |
The histogram shows the distribution of dFDA Annual Trial Subsidies across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that dFDA Annual Trial Subsidies will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Patients Fundable Annually: 23.4 million patients/year
Note📊 Details
Number of patients fundable annually at dFDA pragmatic trial cost. Based on empirical pragmatic trial costs (RECOVERY to PCORnet range).
Inputs:
- Annual Clinical Trial Patient Subsidies 🔢: $21.7B
- dFDA Pragmatic Trial Cost per Patient 📊: $929 (95% CI: $97 - $3K)
\[ \begin{gathered} N_{fundable,ann} \\ = \frac{Subsidies_{trial,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.7B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{trial,ann} \\ = Treasury_{RD,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.7B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] where: \[ \begin{gathered} Treasury_{RD,ann} \\ = Funding_{treaty} - Payout_{bond,ann} - Funding_{political,ann} \\ = \$27.2B - \$2.72B - \$2.72B \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \end{gathered} \] where: \[ \begin{gathered} Payout_{bond,ann} \\ = Funding_{treaty} \times Pct_{bond} \\ = \$27.2B \times 10\% \\ = \$2.72B \end{gathered} \] where: \[ \begin{gathered} Funding_{political,ann} \\ = Funding_{treaty} \times Pct_{political} \\ = \$27.2B \times 10\% \\ = \$2.72B \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Patients Fundable Annually
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Annual Clinical Trial Patient Subsidies (USD/year) | 2.3351 | Strong driver |
| dFDA Pragmatic Trial Cost per Patient (USD/patient) | 1.5755 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Patients Fundable Annually
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 23.4 million |
| Mean (expected value) | 38.6 million |
| Median (50th percentile) | 30.2 million |
| Standard Deviation | 30.2 million |
| 90% Range (5th-95th percentile) | [9.44 million, 96.8 million] |
The histogram shows the distribution of Patients Fundable Annually across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Patients Fundable Annually will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Medical Research Percentage of Treaty Funding: 80%
Note📊 Details
Percentage of treaty funding allocated to medical research (after bond payouts and IAB incentives)
Inputs:
- Annual Funding for Pragmatic Clinical Trials 🔢: $21.8B
- Annual Funding from 1% of Global Military Spending Redirected to DIH 🔢: $27.2B
\[ \begin{gathered} Pct_{treasury,RD} \\ = \frac{Treasury_{RD,ann}}{Funding_{treaty}} \\ = \frac{\$21.8B}{\$27.2B} \\ = 80\% \end{gathered} \] where: \[ \begin{gathered} Treasury_{RD,ann} \\ = Funding_{treaty} - Payout_{bond,ann} - Funding_{political,ann} \\ = \$27.2B - \$2.72B - \$2.72B \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \end{gathered} \] where: \[ \begin{gathered} Payout_{bond,ann} \\ = Funding_{treaty} \times Pct_{bond} \\ = \$27.2B \times 10\% \\ = \$2.72B \end{gathered} \] where: \[ \begin{gathered} Funding_{political,ann} \\ = Funding_{treaty} \times Pct_{political} \\ = \$27.2B \times 10\% \\ = \$2.72B \end{gathered} \] ✓ High confidence
Monte Carlo Distribution
Simulation Results Summary: Medical Research Percentage of Treaty Funding
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 80% |
| Mean (expected value) | 80% |
| Median (50th percentile) | 80% |
| Standard Deviation | 1.11e-14% |
| 90% Range (5th-95th percentile) | [80%, 80%] |
The histogram shows the distribution of Medical Research Percentage of Treaty Funding across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Medical Research Percentage of Treaty Funding will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Annual Funding for Pragmatic Clinical Trials: $21.8B
Note📊 Details
Annual funding for pragmatic clinical trials (treaty funding minus VICTORY Incentive Alignment Bond payouts and IAB political incentive mechanism)
Inputs:
- Annual Funding from 1% of Global Military Spending Redirected to DIH 🔢: $27.2B
- Annual VICTORY Incentive Alignment Bond Payout 🔢: $2.72B
- Annual IAB Political Incentive Funding 🔢: $2.72B
\[ \begin{gathered} Treasury_{RD,ann} \\ = Funding_{treaty} - Payout_{bond,ann} - Funding_{political,ann} \\ = \$27.2B - \$2.72B - \$2.72B \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \end{gathered} \] where: \[ \begin{gathered} Payout_{bond,ann} \\ = Funding_{treaty} \times Pct_{bond} \\ = \$27.2B \times 10\% \\ = \$2.72B \end{gathered} \] where: \[ \begin{gathered} Funding_{political,ann} \\ = Funding_{treaty} \times Pct_{political} \\ = \$27.2B \times 10\% \\ = \$2.72B \end{gathered} \] ✓ High confidence
Annual Clinical Trial Patient Subsidies: $21.7B
Note📊 Details
Annual clinical trial patient subsidies (all medical research funds after Decentralized Framework for Drug Assessment operations)
Inputs:
- Total Annual Decentralized Framework for Drug Assessment Operational Costs 🔢: $40M
- Annual Funding for Pragmatic Clinical Trials 🔢: $21.8B
\[ \begin{gathered} Subsidies_{trial,ann} \\ = Treasury_{RD,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.7B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] where: \[ \begin{gathered} Treasury_{RD,ann} \\ = Funding_{treaty} - Payout_{bond,ann} - Funding_{political,ann} \\ = \$27.2B - \$2.72B - \$2.72B \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \end{gathered} \] where: \[ \begin{gathered} Payout_{bond,ann} \\ = Funding_{treaty} \times Pct_{bond} \\ = \$27.2B \times 10\% \\ = \$2.72B \end{gathered} \] where: \[ \begin{gathered} Funding_{political,ann} \\ = Funding_{treaty} \times Pct_{political} \\ = \$27.2B \times 10\% \\ = \$2.72B \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Annual Clinical Trial Patient Subsidies
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Total Annual Decentralized Framework for Drug Assessment Operational Costs (USD/year) | -1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Annual Clinical Trial Patient Subsidies
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $21.7B |
| Mean (expected value) | $21.7B |
| Median (50th percentile) | $21.7B |
| Standard Deviation | $8.21M |
| 90% Range (5th-95th percentile) | [$21.7B, $21.7B] |
The histogram shows the distribution of Annual Clinical Trial Patient Subsidies across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Annual Clinical Trial Patient Subsidies will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Diseases Without Effective Treatment: 6.65 thousand diseases
Note📊 Details
Number of diseases without effective treatment. 95% of 7,000 rare diseases lack FDA-approved treatment (per Orphanet 2024). This represents the therapeutic search space that remains unexplored.
Inputs:
- Total Number of Rare Diseases Globally 📊: 7 thousand diseases (95% CI: 6 thousand diseases - 10 thousand diseases)
\[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \]
Methodology:136
~ Medium confidence
Sensitivity Analysis
Sensitivity Indices for Diseases Without Effective Treatment
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Total Number of Rare Diseases Globally (diseases) | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Diseases Without Effective Treatment
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 6.65 thousand |
| Mean (expected value) | 6.73 thousand |
| Median (50th percentile) | 6.64 thousand |
| Standard Deviation | 835 |
| 90% Range (5th-95th percentile) | [5.7 thousand, 8.24 thousand] |
The histogram shows the distribution of Diseases Without Effective Treatment across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Diseases Without Effective Treatment will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Ratio of Annual Disease Deaths to War Deaths: 225:1
Note📊 Details
Ratio of annual disease deaths to war deaths
Inputs:
- Annual Deaths from All Diseases and Aging Globally 📊: 55 million deaths/year (SE: ±5 million deaths/year)
- Total Annual Conflict Deaths Globally 🔢: 245 thousand deaths/year
\[ \begin{gathered} Ratio_{dis:war} \\ = \frac{Deaths_{curable,ann}}{Deaths_{conflict}} \\ = \frac{55M}{245{,}000} \\ = 225 \end{gathered} \] where: \[ \begin{gathered} Deaths_{conflict} \\ = Deaths_{combat} + Deaths_{state} + Deaths_{terror} \\ = 234{,}000 + 2{,}700 + 8{,}300 \\ = 245{,}000 \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Ratio of Annual Disease Deaths to War Deaths
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Total Annual Conflict Deaths Globally (deaths/year) | -2.9115 | Strong driver |
| Annual Deaths from All Diseases and Aging Globally (deaths/year) | 1.9792 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Ratio of Annual Disease Deaths to War Deaths
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 225:1 |
| Mean (expected value) | 226:1 |
| Median (50th percentile) | 227:1 |
| Standard Deviation | 8.8:1 |
| 90% Range (5th-95th percentile) | [210:1, 239:1] |
The histogram shows the distribution of Ratio of Annual Disease Deaths to War Deaths across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Ratio of Annual Disease Deaths to War Deaths will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Drug Cost Increase: Pre-1962 to Current: 105x
Note📊 Details
Drug development cost increase from pre-1962 to current
Inputs:
- Pharma Drug Development Cost (Current System) 📊: $2.6B (95% CI: $1.5B - $4B)
- Pre-1962 Drug Development Cost (2024 Dollars) 📊: $24.7M (95% CI: $19.5M - $30M)
\[ \begin{gathered} k_{cost,pre62} \\ = \frac{Cost_{dev,curr}}{Cost_{pre62,24}} \\ = \frac{\$2.6B}{\$24.7M} \\ = 105 \end{gathered} \]
Methodology:82
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Drug Cost Increase: Pre-1962 to Current
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Pharma Drug Development Cost (Current System) (USD) | 1.3110 | Strong driver |
| Pre-1962 Drug Development Cost (2024 Dollars) (USD) | -0.3181 | Moderate driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Drug Cost Increase: Pre-1962 to Current
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 105x |
| Mean (expected value) | 104x |
| Median (50th percentile) | 104x |
| Standard Deviation | 9.03x |
| 90% Range (5th-95th percentile) | [90.6x, 119x] |
The histogram shows the distribution of Drug Cost Increase: Pre-1962 to Current across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Drug Cost Increase: Pre-1962 to Current will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Possible Drug-Disease Combinations: 9.5 million combinations
Note📊 Details
Total possible drug-disease combinations using existing safe compounds
Inputs:
- Safe Compounds Available for Testing: 9.5 thousand compounds (95% CI: 7 thousand compounds - 12 thousand compounds)
- Trial-Relevant Diseases: 1 thousand diseases (95% CI: 800 diseases - 1.2 thousand diseases)
\[ \begin{gathered} N_{combos} \\ = N_{safe} \times N_{diseases,trial} \\ = 9{,}500 \times 1{,}000 \\ = 9.5M \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Earth Average Income at Year 20: $20.5K
Note📊 Details
Average income (GDP per capita) at year 20 under Earth baseline trajectory.
Inputs:
- Earth GDP at Year 20 🔢: $188T
- Global Population 2045 (Projected) 📊: 9.2 billion of people
\[ \begin{gathered} \bar{y}_{earth,20} \\ = \frac{GDP_{earth,20}}{Pop_{2045}} \\ = \frac{\$188T}{9.2B} \\ = \$20.5K \end{gathered} \] where: \[ GDP_{earth,20} = GDP_0(1+g_{base})^{20} \] ✓ High confidence
Monte Carlo Distribution
Simulation Results Summary: Earth Average Income at Year 20
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $20.5K |
| Mean (expected value) | $20.5K |
| Median (50th percentile) | $20.5K |
| Standard Deviation | $3.64e-12 |
| 90% Range (5th-95th percentile) | [$20.5K, $20.5K] |
The histogram shows the distribution of Earth Average Income at Year 20 across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Earth Average Income at Year 20 will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Earth GDP at Year 20: $188T
Note📊 Details
Global GDP at year 20 under status-quo Earth baseline growth.
Inputs:
- Global GDP (2025) 📊: $115T
- Baseline Global GDP Growth Rate: 2.5%
\[ GDP_{earth,20} = GDP_0(1+g_{base})^{20} \]
✓ High confidence
Monte Carlo Distribution
Simulation Results Summary: Earth GDP at Year 20
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $188T |
| Mean (expected value) | $188T |
| Median (50th percentile) | $188T |
| Standard Deviation | $0.031 |
| 90% Range (5th-95th percentile) | [$188T, $188T] |
The histogram shows the distribution of Earth GDP at Year 20 across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Earth GDP at Year 20 will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Therapeutic Frontier Exploration Ratio: 0.342%
Note📊 Details
Fraction of possible drug-disease space actually tested (<1%)
Inputs:
- Tested Drug-Disease Relationships: 32.5 thousand relationships (95% CI: 15 thousand relationships - 50 thousand relationships)
- Possible Drug-Disease Combinations 🔢: 9.5 million combinations
\[ \begin{gathered} Ratio_{explore} \\ = \frac{N_{tested}}{N_{combos}} \\ = \frac{32{,}500}{9.5M} \\ = 0.342\% \end{gathered} \] where: \[ \begin{gathered} N_{combos} \\ = N_{safe} \times N_{diseases,trial} \\ = 9{,}500 \times 1{,}000 \\ = 9.5M \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Therapeutic Frontier Exploration Ratio
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Tested Drug-Disease Relationships (relationships) | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Therapeutic Frontier Exploration Ratio
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 0.342% |
| Mean (expected value) | 0.339% |
| Median (50th percentile) | 0.329% |
| Standard Deviation | 0.0868% |
| 90% Range (5th-95th percentile) | [0.21%, 0.514%] |
The histogram shows the distribution of Therapeutic Frontier Exploration Ratio across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Therapeutic Frontier Exploration Ratio will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
FDA Efficacy Testing to Oxford RECOVERY Trial Time Multiplier: 32.8x
Note📊 Details
Efficacy testing time vs Oxford RECOVERY trial (8.2 years ÷ 3 months = 32.8x slower). Compares efficacy lag only (post-safety Phase II/III) since RECOVERY was an efficacy trial.
Inputs:
- Regulatory Delay for Efficacy Testing Post-Safety Verification 📊: 8.2 years (SE: ±2 years)
- Oxford RECOVERY Trial Duration 📊: 3 months
\[ \begin{gathered} \text{Multiplier}_{RD} = \frac{Y_{efficacy} \times 12}{M_{RECOVERY}} \\[0.5em] = \frac{8.2 \times 12}{3} = 32.8 \end{gathered} \]
Methodology:69
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for FDA Efficacy Testing to Oxford RECOVERY Trial Time Multiplier
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Regulatory Delay for Efficacy Testing Post-Safety Verification (years) | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: FDA Efficacy Testing to Oxford RECOVERY Trial Time Multiplier
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 32.8x |
| Mean (expected value) | 32.8x |
| Median (50th percentile) | 32.7x |
| Standard Deviation | 7.9x |
| 90% Range (5th-95th percentile) | [19.4x, 45.9x] |
The histogram shows the distribution of FDA Efficacy Testing to Oxford RECOVERY Trial Time Multiplier across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that FDA Efficacy Testing to Oxford RECOVERY Trial Time Multiplier will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Total Annual Conflict Deaths Globally: 245 thousand deaths/year
Note📊 Details
Total annual conflict deaths globally (sum of combat, terror, state violence)
Inputs:
- Annual Deaths from Active Combat Worldwide 📊: 234 thousand deaths/year (95% CI: 180 thousand deaths/year - 300 thousand deaths/year)
- Annual Deaths from State Violence 📊: 2.7 thousand deaths/year (95% CI: 1.5 thousand deaths/year - 5 thousand deaths/year)
- Annual Deaths from Terror Attacks Globally 📊: 8.3 thousand deaths/year (95% CI: 6 thousand deaths/year - 12 thousand deaths/year)
\[ \begin{gathered} Deaths_{conflict} \\ = Deaths_{combat} + Deaths_{state} + Deaths_{terror} \\ = 234{,}000 + 2{,}700 + 8{,}300 \\ = 245{,}000 \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Total Annual Conflict Deaths Globally
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Annual Deaths from Active Combat Worldwide (deaths/year) | 0.9276 | Strong driver |
| Annual Deaths from Terror Attacks Globally (deaths/year) | 0.0461 | Minimal effect |
| Annual Deaths from State Violence (deaths/year) | 0.0266 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Total Annual Conflict Deaths Globally
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 245 thousand |
| Mean (expected value) | 244 thousand |
| Median (50th percentile) | 242 thousand |
| Standard Deviation | 31.5 thousand |
| 90% Range (5th-95th percentile) | [194 thousand, 302 thousand] |
The histogram shows the distribution of Total Annual Conflict Deaths Globally across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Total Annual Conflict Deaths Globally will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Total Annual Cost of War Worldwide: $11.4T
Note📊 Details
Total annual cost of war worldwide (direct + indirect costs)
Inputs:
- Total Annual Direct War Costs 🔢: $7.66T
- Total Annual Indirect War Costs 🔢: $3.7T
\[ \begin{gathered} Cost_{war,total} \\ = Cost_{war,direct} + Cost_{war,indirect} \\ = \$7.66T + \$3.7T \\ = \$11.4T \end{gathered} \] where: \[ \begin{gathered} Cost_{war,direct} \\ = Loss_{life,conflict} + Damage_{infra,total} \\ + Disruption_{trade} + Spending_{mil} \\ = \$2.45T + \$1.88T + \$616B + \$2.72T \\ = \$7.66T \end{gathered} \] where: \[ \begin{gathered} Loss_{life,conflict} \\ = Cost_{combat,human} + Cost_{state,human} \\ + Cost_{terror,human} \\ = \$2.34T + \$27B + \$83B \\ = \$2.45T \end{gathered} \] where: \[ \begin{gathered} Cost_{combat,human} \\ = Deaths_{combat} \times VSL \\ = 234{,}000 \times \$10M \\ = \$2.34T \end{gathered} \] where: \[ \begin{gathered} Cost_{state,human} \\ = Deaths_{state} \times VSL \\ = 2{,}700 \times \$10M \\ = \$27B \end{gathered} \] where: \[ \begin{gathered} Cost_{terror,human} \\ = Deaths_{terror} \times VSL \\ = 8{,}300 \times \$10M \\ = \$83B \end{gathered} \] where: \[ \begin{gathered} Damage_{infra,total} \\ = Damage_{comms} + Damage_{edu} + Damage_{energy} \\ + Damage_{health} + Damage_{transport} + Damage_{water} \\ = \$298B + \$234B + \$422B + \$166B + \$487B + \$268B \\ = \$1.88T \end{gathered} \] where: \[ \begin{gathered} Disruption_{trade} \\ = Disruption_{currency} + Disruption_{energy} \\ + Disruption_{shipping} + Disruption_{supply} \\ = \$57.4B + \$125B + \$247B + \$187B \\ = \$616B \end{gathered} \] where: \[ \begin{gathered} Cost_{war,indirect} \\ = Damage_{env} + Loss_{growth,mil} + Loss_{capital,conflict} \\ + Cost_{psych} + Cost_{refugee} + Cost_{vet} \\ = \$100B + \$2.72T + \$300B + \$232B + \$150B + \$200B \\ = \$3.7T \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Total Annual Cost of War Worldwide
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Total Annual Direct War Costs (USD/year) | 0.6553 | Strong driver |
| Total Annual Indirect War Costs (USD/year) | 0.4150 | Moderate driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Total Annual Cost of War Worldwide
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $11.4T |
| Mean (expected value) | $11.3T |
| Median (50th percentile) | $11.2T |
| Standard Deviation | $1.51T |
| 90% Range (5th-95th percentile) | [$9.01T, $14.1T] |
The histogram shows the distribution of Total Annual Cost of War Worldwide across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Total Annual Cost of War Worldwide will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Annual Cost of Combat Deaths: $2.34T
Note📊 Details
Annual cost of combat deaths (deaths × VSL)
Inputs:
- Annual Deaths from Active Combat Worldwide 📊: 234 thousand deaths/year (95% CI: 180 thousand deaths/year - 300 thousand deaths/year)
- Value of Statistical Life 📊: $10M (95% CI: $5M - $15M)
\[ \begin{gathered} Cost_{combat,human} \\ = Deaths_{combat} \times VSL \\ = 234{,}000 \times \$10M \\ = \$2.34T \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Annual Cost of Combat Deaths
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Value of Statistical Life (USD) | 0.9096 | Strong driver |
| Annual Deaths from Active Combat Worldwide (deaths/year) | 0.4115 | Moderate driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Annual Cost of Combat Deaths
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $2.34T |
| Mean (expected value) | $2.31T |
| Median (50th percentile) | $2.24T |
| Standard Deviation | $703B |
| 90% Range (5th-95th percentile) | [$1.25T, $3.57T] |
The histogram shows the distribution of Annual Cost of Combat Deaths across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Annual Cost of Combat Deaths will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Annual Cost of State Violence Deaths: $27B
Note📊 Details
Annual cost of state violence deaths (deaths × VSL)
Inputs:
- Annual Deaths from State Violence 📊: 2.7 thousand deaths/year (95% CI: 1.5 thousand deaths/year - 5 thousand deaths/year)
- Value of Statistical Life 📊: $10M (95% CI: $5M - $15M)
\[ \begin{gathered} Cost_{state,human} \\ = Deaths_{state} \times VSL \\ = 2{,}700 \times \$10M \\ = \$27B \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Annual Cost of State Violence Deaths
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Annual Deaths from State Violence (deaths/year) | 0.7358 | Strong driver |
| Value of Statistical Life (USD) | 0.6553 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Annual Cost of State Violence Deaths
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $27B |
| Mean (expected value) | $26.6B |
| Median (50th percentile) | $24.5B |
| Standard Deviation | $11.3B |
| 90% Range (5th-95th percentile) | [$12B, $48.4B] |
The histogram shows the distribution of Annual Cost of State Violence Deaths across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Annual Cost of State Violence Deaths will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Annual Cost of Terror Deaths: $83B
Note📊 Details
Annual cost of terror deaths (deaths × VSL)
Inputs:
- Annual Deaths from Terror Attacks Globally 📊: 8.3 thousand deaths/year (95% CI: 6 thousand deaths/year - 12 thousand deaths/year)
- Value of Statistical Life 📊: $10M (95% CI: $5M - $15M)
\[ \begin{gathered} Cost_{terror,human} \\ = Deaths_{terror} \times VSL \\ = 8{,}300 \times \$10M \\ = \$83B \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Annual Cost of Terror Deaths
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Value of Statistical Life (USD) | 0.8410 | Strong driver |
| Annual Deaths from Terror Attacks Globally (deaths/year) | 0.5319 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Annual Cost of Terror Deaths
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $83B |
| Mean (expected value) | $82.1B |
| Median (50th percentile) | $78.9B |
| Standard Deviation | $27B |
| 90% Range (5th-95th percentile) | [$43.1B, $131B] |
The histogram shows the distribution of Annual Cost of Terror Deaths across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Annual Cost of Terror Deaths will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Total Annual Human Life Losses from Conflict: $2.45T
Note📊 Details
Total annual human life losses from conflict (sum of combat, terror, state violence)
Inputs:
- Annual Cost of Combat Deaths 🔢: $2.34T
- Annual Cost of State Violence Deaths 🔢: $27B
- Annual Cost of Terror Deaths 🔢: $83B
\[ \begin{gathered} Loss_{life,conflict} \\ = Cost_{combat,human} + Cost_{state,human} \\ + Cost_{terror,human} \\ = \$2.34T + \$27B + \$83B \\ = \$2.45T \end{gathered} \] where: \[ \begin{gathered} Cost_{combat,human} \\ = Deaths_{combat} \times VSL \\ = 234{,}000 \times \$10M \\ = \$2.34T \end{gathered} \] where: \[ \begin{gathered} Cost_{state,human} \\ = Deaths_{state} \times VSL \\ = 2{,}700 \times \$10M \\ = \$27B \end{gathered} \] where: \[ \begin{gathered} Cost_{terror,human} \\ = Deaths_{terror} \times VSL \\ = 8{,}300 \times \$10M \\ = \$83B \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Total Annual Human Life Losses from Conflict
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Annual Cost of Combat Deaths (USD/year) | 0.9500 | Strong driver |
| Annual Cost of Terror Deaths (USD/year) | 0.0365 | Minimal effect |
| Annual Cost of State Violence Deaths (USD/year) | 0.0152 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Total Annual Human Life Losses from Conflict
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $2.45T |
| Mean (expected value) | $2.42T |
| Median (50th percentile) | $2.35T |
| Standard Deviation | $740B |
| 90% Range (5th-95th percentile) | [$1.31T, $3.75T] |
The histogram shows the distribution of Total Annual Human Life Losses from Conflict across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Total Annual Human Life Losses from Conflict will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Total Annual Infrastructure Destruction: $1.88T
Note📊 Details
Total annual infrastructure destruction (sum of transportation, energy, communications, water, education, healthcare)
Inputs:
- Annual Infrastructure Damage to Communications from Conflict 📊: $298B (95% CI: $209B - $418B)
- Annual Infrastructure Damage to Education Facilities from Conflict 📊: $234B (95% CI: $164B - $328B)
- Annual Infrastructure Damage to Energy Systems from Conflict 📊: $422B (95% CI: $295B - $590B)
- Annual Infrastructure Damage to Healthcare Facilities from Conflict 📊: $166B (95% CI: $116B - $232B)
- Annual Infrastructure Damage to Transportation from Conflict 📊: $487B (95% CI: $340B - $680B)
- Annual Infrastructure Damage to Water Systems from Conflict 📊: $268B (95% CI: $187B - $375B)
\[ \begin{gathered} Damage_{infra,total} \\ = Damage_{comms} + Damage_{edu} + Damage_{energy} \\ + Damage_{health} + Damage_{transport} + Damage_{water} \\ = \$298B + \$234B + \$422B + \$166B + \$487B + \$268B \\ = \$1.88T \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Total Annual Infrastructure Destruction
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Annual Infrastructure Damage to Transportation from Conflict (USD) | 0.2591 | Weak driver |
| Annual Infrastructure Damage to Energy Systems from Conflict (USD) | 0.2249 | Weak driver |
| Annual Infrastructure Damage to Communications from Conflict (USD) | 0.1593 | Weak driver |
| Annual Infrastructure Damage to Water Systems from Conflict (USD) | 0.1433 | Weak driver |
| Annual Infrastructure Damage to Education Facilities from Conflict (USD) | 0.1250 | Weak driver |
| Annual Infrastructure Damage to Healthcare Facilities from Conflict (USD) | 0.0884 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Total Annual Infrastructure Destruction
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $1.88T |
| Mean (expected value) | $1.87T |
| Median (50th percentile) | $1.84T |
| Standard Deviation | $319B |
| 90% Range (5th-95th percentile) | [$1.37T, $2.47T] |
The histogram shows the distribution of Total Annual Infrastructure Destruction across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Total Annual Infrastructure Destruction will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Total Annual Trade Disruption: $616B
Note📊 Details
Total annual trade disruption (sum of shipping, supply chain, energy prices, currency instability)
Inputs:
- Annual Trade Disruption Costs from Currency Instability 📊: $57.4B (95% CI: $40B - $80B)
- Annual Trade Disruption Costs from Energy Price Volatility 📊: $125B (95% CI: $87B - $175B)
- Annual Trade Disruption Costs from Shipping Disruptions 📊: $247B (95% CI: $173B - $346B)
- Annual Trade Disruption Costs from Supply Chain Disruptions 📊: $187B (95% CI: $131B - $262B)
\[ \begin{gathered} Disruption_{trade} \\ = Disruption_{currency} + Disruption_{energy} \\ + Disruption_{shipping} + Disruption_{supply} \\ = \$57.4B + \$125B + \$247B + \$187B \\ = \$616B \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Total Annual Trade Disruption
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Annual Trade Disruption Costs from Shipping Disruptions (USD) | 0.4005 | Moderate driver |
| Annual Trade Disruption Costs from Supply Chain Disruptions (USD) | 0.3033 | Moderate driver |
| Annual Trade Disruption Costs from Energy Price Volatility (USD) | 0.2037 | Weak driver |
| Annual Trade Disruption Costs from Currency Instability (USD) | 0.0926 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Total Annual Trade Disruption
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $616B |
| Mean (expected value) | $614B |
| Median (50th percentile) | $605B |
| Standard Deviation | $105B |
| 90% Range (5th-95th percentile) | [$450B, $812B] |
The histogram shows the distribution of Total Annual Trade Disruption across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Total Annual Trade Disruption will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Total Annual Direct War Costs: $7.66T
Note📊 Details
Total annual direct war costs (military spending + infrastructure + human life + trade disruption)
Inputs:
- Total Annual Human Life Losses from Conflict 🔢: $2.45T
- Total Annual Infrastructure Destruction 🔢: $1.88T
- Total Annual Trade Disruption 🔢: $616B
- Global Military Spending in 2024 📊: $2.72T
\[ \begin{gathered} Cost_{war,direct} \\ = Loss_{life,conflict} + Damage_{infra,total} \\ + Disruption_{trade} + Spending_{mil} \\ = \$2.45T + \$1.88T + \$616B + \$2.72T \\ = \$7.66T \end{gathered} \] where: \[ \begin{gathered} Loss_{life,conflict} \\ = Cost_{combat,human} + Cost_{state,human} \\ + Cost_{terror,human} \\ = \$2.34T + \$27B + \$83B \\ = \$2.45T \end{gathered} \] where: \[ \begin{gathered} Cost_{combat,human} \\ = Deaths_{combat} \times VSL \\ = 234{,}000 \times \$10M \\ = \$2.34T \end{gathered} \] where: \[ \begin{gathered} Cost_{state,human} \\ = Deaths_{state} \times VSL \\ = 2{,}700 \times \$10M \\ = \$27B \end{gathered} \] where: \[ \begin{gathered} Cost_{terror,human} \\ = Deaths_{terror} \times VSL \\ = 8{,}300 \times \$10M \\ = \$83B \end{gathered} \] where: \[ \begin{gathered} Damage_{infra,total} \\ = Damage_{comms} + Damage_{edu} + Damage_{energy} \\ + Damage_{health} + Damage_{transport} + Damage_{water} \\ = \$298B + \$234B + \$422B + \$166B + \$487B + \$268B \\ = \$1.88T \end{gathered} \] where: \[ \begin{gathered} Disruption_{trade} \\ = Disruption_{currency} + Disruption_{energy} \\ + Disruption_{shipping} + Disruption_{supply} \\ = \$57.4B + \$125B + \$247B + \$187B \\ = \$616B \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Total Annual Direct War Costs
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Total Annual Human Life Losses from Conflict (USD/year) | 0.7463 | Strong driver |
| Total Annual Infrastructure Destruction (USD/year) | 0.3211 | Moderate driver |
| Total Annual Trade Disruption (USD/year) | 0.1057 | Weak driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Total Annual Direct War Costs
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $7.66T |
| Mean (expected value) | $7.62T |
| Median (50th percentile) | $7.53T |
| Standard Deviation | $992B |
| 90% Range (5th-95th percentile) | [$6.14T, $9.4T] |
The histogram shows the distribution of Total Annual Direct War Costs across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Total Annual Direct War Costs will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Total Annual Indirect War Costs: $3.7T
Note📊 Details
Total annual indirect war costs (opportunity cost + veterans + refugees + environment + mental health + lost productivity)
Inputs:
- Annual Environmental Damage and Restoration Costs from Conflict 📊: $100B (95% CI: $70B - $140B)
- Annual Lost Economic Growth from Military Spending Opportunity Cost 📊: $2.72T (95% CI: $1.9T - $3.8T)
- Annual Lost Productivity from Conflict Casualties 📊: $300B (95% CI: $210B - $420B)
- Annual PTSD and Mental Health Costs from Conflict 📊: $232B (95% CI: $162B - $325B)
- Annual Refugee Support Costs 📊: $150B (95% CI: $105B - $210B)
- Annual Veteran Healthcare Costs 📊: $200B (95% CI: $140B - $280B)
\[ \begin{gathered} Cost_{war,indirect} \\ = Damage_{env} + Loss_{growth,mil} + Loss_{capital,conflict} \\ + Cost_{psych} + Cost_{refugee} + Cost_{vet} \\ = \$100B + \$2.72T + \$300B + \$232B + \$150B + \$200B \\ = \$3.7T \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Total Annual Indirect War Costs
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Annual Refugee Support Costs (USD) | 3.5996 | Strong driver |
| Annual Lost Productivity from Conflict Casualties (USD) | -1.9754 | Strong driver |
| Annual Environmental Damage and Restoration Costs from Conflict (USD) | -1.4754 | Strong driver |
| Annual Lost Economic Growth from Military Spending Opportunity Cost (USD) | 0.7342 | Strong driver |
| Annual PTSD and Mental Health Costs from Conflict (USD) | 0.0630 | Minimal effect |
| Annual Veteran Healthcare Costs (USD) | 0.0541 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Total Annual Indirect War Costs
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $3.7T |
| Mean (expected value) | $3.69T |
| Median (50th percentile) | $3.63T |
| Standard Deviation | $628B |
| 90% Range (5th-95th percentile) | [$2.71T, $4.87T] |
The histogram shows the distribution of Total Annual Indirect War Costs across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Total Annual Indirect War Costs will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Global Average Income (2025 Baseline): $14.4K
Note📊 Details
Global average income (GDP per capita) in 2025 baseline.
Inputs:
- Global GDP (2025) 📊: $115T
- Global Population in 2024 📊: 8 billion of people (95% CI: 7.8 billion of people - 8.2 billion of people)
\[ \begin{gathered} \bar{y}_{0} \\ = \frac{GDP_{global}}{Pop_{global}} \\ = \frac{\$115T}{8B} \\ = \$14.4K \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Global Average Income (2025 Baseline)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Global Population in 2024 (of people) | -0.9999 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Global Average Income (2025 Baseline)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $14.4K |
| Mean (expected value) | $14.4K |
| Median (50th percentile) | $14.4K |
| Standard Deviation | $176 |
| 90% Range (5th-95th percentile) | [$14.1K, $14.7K] |
The histogram shows the distribution of Global Average Income (2025 Baseline) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Global Average Income (2025 Baseline) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Global Destructive Economy (2025): $13.2T
Note📊 Details
Combined annual cost of military spending and cybercrime. The ‘destructive economy’ that competes with the productive economy.
Inputs:
- Global Military Spending in 2024 📊: $2.72T
- Global Cybercrime Costs (2025) 📊: $10.5T
\[ \begin{gathered} Cost_{destruct} \\ = Spending_{mil} + Cost_{cyber} \\ = \$2.72T + \$10.5T \\ = \$13.2T \end{gathered} \]
✓ High confidence
Destructive Economy as % of GDP: 11.5%
Note📊 Details
Destructive economy (military + cybercrime) as percentage of global GDP.
Inputs:
- Global Destructive Economy (2025) 🔢: $13.2T
- Global GDP (2025) 📊: $115T
\[ \begin{gathered} r_{destruct:GDP} \\ = \frac{Cost_{destruct}}{GDP_{global}} \\ = \frac{\$13.2T}{\$115T} \\ = 11.5\% \end{gathered} \] where: \[ \begin{gathered} Cost_{destruct} \\ = Spending_{mil} + Cost_{cyber} \\ = \$2.72T + \$10.5T \\ = \$13.2T \end{gathered} \] ✓ High confidence
Annual Welfare Cost of Avoidable Disease: $400T
Note📊 Details
Annual welfare cost of avoidable disease globally. Calculated as global DALY burden × eventually avoidable percentage × standard QALY value ($150K). Uses consistent QALY valuation matching all other health impact calculations. Medical costs and productivity losses are NOT added separately to avoid double-counting (QALY valuation already captures these welfare components).
Inputs:
- Global Annual DALY Burden 📊: 2.88 billion DALYs/year (SE: ±150 million DALYs/year)
- Eventually Avoidable DALY Percentage: 92.6% (95% CI: 50% - 98%)
- Standard Economic Value per QALY 📊: $150K (SE: ±$30K)
\[ \begin{gathered} Burden_{disease} \\ = DALYs_{global,ann} \times Pct_{avoid,DALY} \times Value_{QALY} \\ = 2.88B \times 92.6\% \times \$150K \\ = \$400T \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Annual Welfare Cost of Avoidable Disease
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Standard Economic Value per QALY (USD/QALY) | 0.6906 | Strong driver |
| Eventually Avoidable DALY Percentage (percentage) | 0.4534 | Moderate driver |
| Global Annual DALY Burden (DALYs/year) | 0.2031 | Weak driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Annual Welfare Cost of Avoidable Disease
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $400T |
| Mean (expected value) | $400T |
| Median (50th percentile) | $397T |
| Standard Deviation | $105T |
| 90% Range (5th-95th percentile) | [$240T, $587T] |
The histogram shows the distribution of Annual Welfare Cost of Avoidable Disease across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Annual Welfare Cost of Avoidable Disease will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Per Capita Military Spending Globally: $340
Note📊 Details
Per capita military spending globally
Inputs:
- Global Military Spending in 2024 📊: $2.72T
- Global Population in 2024 📊: 8 billion of people (95% CI: 7.8 billion of people - 8.2 billion of people)
\[ \begin{gathered} Spending_{mil,pc} \\ = \frac{Spending_{mil}}{Pop_{global}} \\ = \frac{\$2.72T}{8B} \\ = \$340 \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Per Capita Military Spending Globally
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Global Population in 2024 (of people) | -0.9999 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Per Capita Military Spending Globally
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $340 |
| Mean (expected value) | $340 |
| Median (50th percentile) | $340 |
| Standard Deviation | $4.16 |
| 90% Range (5th-95th percentile) | [$333, $347] |
The histogram shows the distribution of Per Capita Military Spending Globally across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Per Capita Military Spending Globally will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Global Military Spending After 1% Treaty Reduction: $2.69T
Note📊 Details
Global military spending after 1% treaty reduction
Inputs:
- Global Military Spending in 2024 📊: $2.72T
- 1% Reduction in Military Spending/War Costs from Treaty: 1%
\[ \begin{gathered} Spending_{mil,post} \\ = Spending_{mil} \times (1 - Reduce_{treaty}) \\ = \$2.72T \times (1 - 1\%) \\ = \$2.69T \end{gathered} \]
✓ High confidence
Annual IAB Political Incentive Funding: $2.72B
Note📊 Details
Annual funding for IAB political incentive mechanism (independent expenditures supporting high-scoring politicians, post-office fellowship endowments, Public Good Score infrastructure)
Inputs:
- Annual Funding from 1% of Global Military Spending Redirected to DIH 🔢: $27.2B
- IAB Political Incentive Funding Percentage: 10%
\[ \begin{gathered} Funding_{political,ann} \\ = Funding_{treaty} \times Pct_{political} \\ = \$27.2B \times 10\% \\ = \$2.72B \end{gathered} \] where: \[ \begin{gathered} Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \end{gathered} \] ✓ High confidence
IAB vs Defense Lobbying Ratio at 1% Treaty: 21.4x
Note📊 Details
Ratio of IAB political incentive funding to defense industry lobbying at 1% treaty level. At just 1%, the health lobby already outguns the defense lobby by this factor.
Inputs:
- Annual IAB Political Incentive Funding 🔢: $2.72B
- Annual Defense Industry Lobbying Spending 📊: $127M (95% CI: $100M - $160M)
\[ \begin{gathered} k_{IAB:defense} \\ = \frac{Funding_{political,ann}}{Lobby_{def,ann}} \\ = \frac{\$2.72B}{\$127M} \\ = 21.4 \end{gathered} \] where: \[ \begin{gathered} Funding_{political,ann} \\ = Funding_{treaty} \times Pct_{political} \\ = \$27.2B \times 10\% \\ = \$2.72B \end{gathered} \] where: \[ \begin{gathered} Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Monte Carlo Distribution
Simulation Results Summary: IAB vs Defense Lobbying Ratio at 1% Treaty
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 21.4x |
| Mean (expected value) | 21.4x |
| Median (50th percentile) | 21.4x |
| Standard Deviation | 3.55e-15x |
| 90% Range (5th-95th percentile) | [21.4x, 21.4x] |
The histogram shows the distribution of IAB vs Defense Lobbying Ratio at 1% Treaty across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that IAB vs Defense Lobbying Ratio at 1% Treaty will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Required Lead Principals for Launch: 4 people
Note📊 Details
Minimum number of lead principals required to finance and launch a credible treaty campaign
Inputs:
- Total 1% Treaty Campaign Cost 🔢: $1B
- Launch Redundancy Factor: 1.25x (95% CI: 1x - 2x)
- Average Commitment per Lead Principal: $350M (95% CI: $100M - $750M)
\[ \begin{gathered} X \\ = \left\lceil \frac{Cost_{campaign} \cdot R_{launch}}{C_{principal}} \right\rceil \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Required Lead Principals for Launch
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Total 1% Treaty Campaign Cost (USD) | -10.0598 | Strong driver |
| Launch Redundancy Factor (multiplier) | 5.3518 | Strong driver |
| Average Commitment per Lead Principal (USD) | 4.4765 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Required Lead Principals for Launch
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 4 |
| Mean (expected value) | 4.1 |
| Median (50th percentile) | 4 |
| Standard Deviation | 0.352 |
| 90% Range (5th-95th percentile) | [4, 5] |
The histogram shows the distribution of Required Lead Principals for Launch across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Required Lead Principals for Launch will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
P(Launch Coalition Forms): 86.3%
Note📊 Details
Probability that enough ready principals emerge to launch a credible treaty campaign within the model horizon
Inputs:
- High-Alignment Lead Principals: 30 people (95% CI: 8 people - 100 people)
- Ready Probability per High-Alignment Principal 🔢: 19.5%
- Required Lead Principals for Launch 🔢: 4 people
\[ \begin{gathered} P_{launch} \\ = \sum_{k=X}^{N_{align}} \binom{N_{align}}{k} P_{ready|align}^{k} (1 - P_{ready|align})^{N_{align}-k} \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for P(Launch Coalition Forms)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| High-Alignment Lead Principals (people) | 0.5591 | Strong driver |
| Ready Probability per High-Alignment Principal (rate) | 0.5307 | Strong driver |
| Required Lead Principals for Launch (people) | -0.2815 | Weak driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: P(Launch Coalition Forms)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 86.3% |
| Mean (expected value) | 55.3% |
| Median (50th percentile) | 60.2% |
| Standard Deviation | 37.8% |
| 90% Range (5th-95th percentile) | [0.195%, 100%] |
The histogram shows the distribution of P(Launch Coalition Forms) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that P(Launch Coalition Forms) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Ready Probability per High-Alignment Principal: 19.5%
Note📊 Details
Probability a high-alignment principal becomes a ready launch principal within the model horizon
Inputs:
- Reach Probability for High-Alignment Principals: 50% (95% CI: 20% - 85%)
- Persuasion Rate Given Reach: 60% (95% CI: 25% - 85%)
- Execution Rate Given Persuasion: 65% (95% CI: 30% - 90%)
\[ \begin{gathered} P_{ready|align} \\ = P_{reach|align} \times P_{persuade|reach} \times P_{execute|persuaded} \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Ready Probability per High-Alignment Principal
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Reach Probability for High-Alignment Principals (rate) | 0.6724 | Strong driver |
| Persuasion Rate Given Reach (rate) | 0.5203 | Strong driver |
| Execution Rate Given Persuasion (rate) | 0.4928 | Moderate driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Ready Probability per High-Alignment Principal
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 19.5% |
| Mean (expected value) | 19.4% |
| Median (50th percentile) | 17.9% |
| Standard Deviation | 9.67% |
| 90% Range (5th-95th percentile) | [6.25%, 37.7%] |
The histogram shows the distribution of Ready Probability per High-Alignment Principal across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Ready Probability per High-Alignment Principal will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Ratio of Military to Government Clinical Trials Spending: 604:1
Note📊 Details
Ratio of global military spending to government clinical trials spending
Inputs:
- Global Military Spending in 2024 📊: $2.72T
- Annual Global Government Spending on Clinical Trials 📊: $4.5B (95% CI: $3B - $6B)
\[ \begin{gathered} Ratio_{mil:gov} \\ = \frac{Spending_{mil}}{Spending_{trials,gov}} \\ = \frac{\$2.72T}{\$4.5B} \\ = 604 \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Ratio of Military to Government Clinical Trials Spending
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Annual Global Government Spending on Clinical Trials (USD) | -0.9786 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Ratio of Military to Government Clinical Trials Spending
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 604:1 |
| Mean (expected value) | 635:1 |
| Median (50th percentile) | 621:1 |
| Standard Deviation | 127:1 |
| 90% Range (5th-95th percentile) | [453:1, 894:1] |
The histogram shows the distribution of Ratio of Military to Government Clinical Trials Spending across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Ratio of Military to Government Clinical Trials Spending will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
NIH Traditional Trial Maximum Efficiency vs Pragmatic (%): 2.27%
Note📊 Details
Maximum efficiency of NIH traditional Phase 3 trials relative to pragmatic trials, expressed as a percentage. Calculated as pragmatic cost / traditional cost. This is a CEILING on NIH trial efficiency because: (1) only 3.3% of NIH budget goes to clinical trials at all, and (2) the other 96.7% funds basic research with far lower marginal value when thousands of safe compounds already await testing.
Inputs:
- dFDA Pragmatic Trial Cost per Patient 📊: $929 (95% CI: $97 - $3K)
- Phase 3 Cost per Patient 📊: $41K (95% CI: $20K - $120K)
\[ \begin{gathered} \eta_{NIH,max} \\ = \frac{Cost_{pragmatic,pt}}{Cost_{P3,pt}} \\ = \frac{\$929}{\$41K} \\ = 2.27\% \end{gathered} \]
~ Medium confidence
Sensitivity Analysis
Sensitivity Indices for NIH Traditional Trial Maximum Efficiency vs Pragmatic (%)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| dFDA Pragmatic Trial Cost per Patient (USD/patient) | 6.4207 | Strong driver |
| Phase 3 Cost per Patient (USD/patient) | -5.6539 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: NIH Traditional Trial Maximum Efficiency vs Pragmatic (%)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 2.27% |
| Mean (expected value) | 2.03% |
| Median (50th percentile) | 2.08% |
| Standard Deviation | 0.401% |
| 90% Range (5th-95th percentile) | [1.12%, 2.54%] |
The histogram shows the distribution of NIH Traditional Trial Maximum Efficiency vs Pragmatic (%) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that NIH Traditional Trial Maximum Efficiency vs Pragmatic (%) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Annual Peace Dividend from 1% Reduction in Total War Costs: $114B
Note📊 Details
Annual peace dividend from 1% reduction in total war costs (theoretical maximum at ε=1.0)
Inputs:
- Total Annual Cost of War Worldwide 🔢: $11.4T
- 1% Reduction in Military Spending/War Costs from Treaty: 1%
\[ \begin{gathered} Benefit_{peace,soc} \\ = Cost_{war,total} \times Reduce_{treaty} \\ = \$11.4T \times 1\% \\ = \$114B \end{gathered} \] where: \[ \begin{gathered} Cost_{war,total} \\ = Cost_{war,direct} + Cost_{war,indirect} \\ = \$7.66T + \$3.7T \\ = \$11.4T \end{gathered} \] where: \[ \begin{gathered} Cost_{war,direct} \\ = Loss_{life,conflict} + Damage_{infra,total} \\ + Disruption_{trade} + Spending_{mil} \\ = \$2.45T + \$1.88T + \$616B + \$2.72T \\ = \$7.66T \end{gathered} \] where: \[ \begin{gathered} Loss_{life,conflict} \\ = Cost_{combat,human} + Cost_{state,human} \\ + Cost_{terror,human} \\ = \$2.34T + \$27B + \$83B \\ = \$2.45T \end{gathered} \] where: \[ \begin{gathered} Cost_{combat,human} \\ = Deaths_{combat} \times VSL \\ = 234{,}000 \times \$10M \\ = \$2.34T \end{gathered} \] where: \[ \begin{gathered} Cost_{state,human} \\ = Deaths_{state} \times VSL \\ = 2{,}700 \times \$10M \\ = \$27B \end{gathered} \] where: \[ \begin{gathered} Cost_{terror,human} \\ = Deaths_{terror} \times VSL \\ = 8{,}300 \times \$10M \\ = \$83B \end{gathered} \] where: \[ \begin{gathered} Damage_{infra,total} \\ = Damage_{comms} + Damage_{edu} + Damage_{energy} \\ + Damage_{health} + Damage_{transport} + Damage_{water} \\ = \$298B + \$234B + \$422B + \$166B + \$487B + \$268B \\ = \$1.88T \end{gathered} \] where: \[ \begin{gathered} Disruption_{trade} \\ = Disruption_{currency} + Disruption_{energy} \\ + Disruption_{shipping} + Disruption_{supply} \\ = \$57.4B + \$125B + \$247B + \$187B \\ = \$616B \end{gathered} \] where: \[ \begin{gathered} Cost_{war,indirect} \\ = Damage_{env} + Loss_{growth,mil} + Loss_{capital,conflict} \\ + Cost_{psych} + Cost_{refugee} + Cost_{vet} \\ = \$100B + \$2.72T + \$300B + \$232B + \$150B + \$200B \\ = \$3.7T \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Annual Peace Dividend from 1% Reduction in Total War Costs
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Total Annual Cost of War Worldwide (USD/year) | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Annual Peace Dividend from 1% Reduction in Total War Costs
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $114B |
| Mean (expected value) | $113B |
| Median (50th percentile) | $112B |
| Standard Deviation | $15.1B |
| 90% Range (5th-95th percentile) | [$90.1B, $141B] |
The histogram shows the distribution of Annual Peace Dividend from 1% Reduction in Total War Costs across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Annual Peace Dividend from 1% Reduction in Total War Costs will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Annual Savings from 1% Reduction in Direct War Costs: $76.6B
Note📊 Details
Annual savings from 1% reduction in direct war costs
Inputs:
\[ \begin{gathered} Savings_{direct} \\ = Cost_{war,direct} \times Reduce_{treaty} \\ = \$7.66T \times 1\% \\ = \$76.6B \end{gathered} \] where: \[ \begin{gathered} Cost_{war,direct} \\ = Loss_{life,conflict} + Damage_{infra,total} \\ + Disruption_{trade} + Spending_{mil} \\ = \$2.45T + \$1.88T + \$616B + \$2.72T \\ = \$7.66T \end{gathered} \] where: \[ \begin{gathered} Loss_{life,conflict} \\ = Cost_{combat,human} + Cost_{state,human} \\ + Cost_{terror,human} \\ = \$2.34T + \$27B + \$83B \\ = \$2.45T \end{gathered} \] where: \[ \begin{gathered} Cost_{combat,human} \\ = Deaths_{combat} \times VSL \\ = 234{,}000 \times \$10M \\ = \$2.34T \end{gathered} \] where: \[ \begin{gathered} Cost_{state,human} \\ = Deaths_{state} \times VSL \\ = 2{,}700 \times \$10M \\ = \$27B \end{gathered} \] where: \[ \begin{gathered} Cost_{terror,human} \\ = Deaths_{terror} \times VSL \\ = 8{,}300 \times \$10M \\ = \$83B \end{gathered} \] where: \[ \begin{gathered} Damage_{infra,total} \\ = Damage_{comms} + Damage_{edu} + Damage_{energy} \\ + Damage_{health} + Damage_{transport} + Damage_{water} \\ = \$298B + \$234B + \$422B + \$166B + \$487B + \$268B \\ = \$1.88T \end{gathered} \] where: \[ \begin{gathered} Disruption_{trade} \\ = Disruption_{currency} + Disruption_{energy} \\ + Disruption_{shipping} + Disruption_{supply} \\ = \$57.4B + \$125B + \$247B + \$187B \\ = \$616B \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Annual Savings from 1% Reduction in Direct War Costs
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Total Annual Direct War Costs (USD/year) | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Annual Savings from 1% Reduction in Direct War Costs
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $76.6B |
| Mean (expected value) | $76.2B |
| Median (50th percentile) | $75.3B |
| Standard Deviation | $9.92B |
| 90% Range (5th-95th percentile) | [$61.4B, $94B] |
The histogram shows the distribution of Annual Savings from 1% Reduction in Direct War Costs across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Annual Savings from 1% Reduction in Direct War Costs will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Annual Savings from 1% Reduction in Indirect War Costs: $37B
Note📊 Details
Annual savings from 1% reduction in indirect war costs
Inputs:
- Total Annual Indirect War Costs 🔢: $3.7T
- 1% Reduction in Military Spending/War Costs from Treaty: 1%
\[ \begin{gathered} Savings_{indirect} \\ = Cost_{war,indirect} \times Reduce_{treaty} \\ = \$3.7T \times 1\% \\ = \$37B \end{gathered} \] where: \[ \begin{gathered} Cost_{war,indirect} \\ = Damage_{env} + Loss_{growth,mil} + Loss_{capital,conflict} \\ + Cost_{psych} + Cost_{refugee} + Cost_{vet} \\ = \$100B + \$2.72T + \$300B + \$232B + \$150B + \$200B \\ = \$3.7T \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Annual Savings from 1% Reduction in Indirect War Costs
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Total Annual Indirect War Costs (USD/year) | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Annual Savings from 1% Reduction in Indirect War Costs
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $37B |
| Mean (expected value) | $36.9B |
| Median (50th percentile) | $36.3B |
| Standard Deviation | $6.28B |
| 90% Range (5th-95th percentile) | [$27.1B, $48.7B] |
The histogram shows the distribution of Annual Savings from 1% Reduction in Indirect War Costs across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Annual Savings from 1% Reduction in Indirect War Costs will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Peace Trajectory Total Differential (20yr): $16.3T
Note📊 Details
Total 20-year value of the peace trajectory: research funding redirected to medicine plus war externality costs avoided. The full differential between the IAB trajectory and the current trajectory. Does not include existential risk reduction.
Inputs:
- Cumulative Treaty Funding over 20 Years with IAB Ratchet Expansion 🔢: $3.16T
- War Costs Saved via Peace Trajectory (20yr) 🔢: $13.2T
\[ \begin{gathered} V_{peace,20yr} \\ = Fund_{20yr,ratchet} + Savings_{war,20yr} \\ = \$3.16T + \$13.2T \\ = \$16.3T \end{gathered} \] where: \[ \begin{gathered} Fund_{20yr,ratchet} \\ = Spending_{mil} \times 1.16 \\ = \$2.72T \times 1.16 \\ = \$3.16T \end{gathered} \] where: \[ \begin{gathered} Savings_{war,20yr} \\ = Cost_{war,total} \times 1.16 \\ = \$11.4T \times 1.16 \\ = \$13.2T \end{gathered} \] where: \[ \begin{gathered} Cost_{war,total} \\ = Cost_{war,direct} + Cost_{war,indirect} \\ = \$7.66T + \$3.7T \\ = \$11.4T \end{gathered} \] where: \[ \begin{gathered} Cost_{war,direct} \\ = Loss_{life,conflict} + Damage_{infra,total} \\ + Disruption_{trade} + Spending_{mil} \\ = \$2.45T + \$1.88T + \$616B + \$2.72T \\ = \$7.66T \end{gathered} \] where: \[ \begin{gathered} Loss_{life,conflict} \\ = Cost_{combat,human} + Cost_{state,human} \\ + Cost_{terror,human} \\ = \$2.34T + \$27B + \$83B \\ = \$2.45T \end{gathered} \] where: \[ \begin{gathered} Cost_{combat,human} \\ = Deaths_{combat} \times VSL \\ = 234{,}000 \times \$10M \\ = \$2.34T \end{gathered} \] where: \[ \begin{gathered} Cost_{state,human} \\ = Deaths_{state} \times VSL \\ = 2{,}700 \times \$10M \\ = \$27B \end{gathered} \] where: \[ \begin{gathered} Cost_{terror,human} \\ = Deaths_{terror} \times VSL \\ = 8{,}300 \times \$10M \\ = \$83B \end{gathered} \] where: \[ \begin{gathered} Damage_{infra,total} \\ = Damage_{comms} + Damage_{edu} + Damage_{energy} \\ + Damage_{health} + Damage_{transport} + Damage_{water} \\ = \$298B + \$234B + \$422B + \$166B + \$487B + \$268B \\ = \$1.88T \end{gathered} \] where: \[ \begin{gathered} Disruption_{trade} \\ = Disruption_{currency} + Disruption_{energy} \\ + Disruption_{shipping} + Disruption_{supply} \\ = \$57.4B + \$125B + \$247B + \$187B \\ = \$616B \end{gathered} \] where: \[ \begin{gathered} Cost_{war,indirect} \\ = Damage_{env} + Loss_{growth,mil} + Loss_{capital,conflict} \\ + Cost_{psych} + Cost_{refugee} + Cost_{vet} \\ = \$100B + \$2.72T + \$300B + \$232B + \$150B + \$200B \\ = \$3.7T \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Peace Trajectory Total Differential (20yr)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| War Costs Saved via Peace Trajectory (20yr) (USD) | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Peace Trajectory Total Differential (20yr)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $16.3T |
| Mean (expected value) | $16.3T |
| Median (50th percentile) | $16.1T |
| Standard Deviation | $1.76T |
| 90% Range (5th-95th percentile) | [$13.6T, $19.5T] |
The histogram shows the distribution of Peace Trajectory Total Differential (20yr) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Peace Trajectory Total Differential (20yr) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Global Governance Efficiency Score: 51.9%
Note📊 Details
Global Governance Efficiency Score from Political Dysfunction Tax paper. E = Adjusted W_real / W_max, where W_real = GDP - waste, W_max = W_real + opportunity cost. Paper calculates 30-52% efficiency (using $110.9T adjusted / $211.9T maximum). This means civilization operates at roughly half its technological potential.
Inputs:
- Adjusted Realized Welfare 🔢: $109T
- Theoretical Maximum Welfare (Conservative) 🔢: $210T
\[ \begin{gathered} E \\ = \frac{W_{real}}{W_{max}} \\ = \frac{GDP - W_{waste}}{GDP - W_{waste} + O_{total}} \end{gathered} \]
Methodology:46
? Low confidence
Sensitivity Analysis
Sensitivity Indices for Global Governance Efficiency Score
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Theoretical Maximum Welfare (Conservative) (USD) | -0.6253 | Strong driver |
| Adjusted Realized Welfare (USD) | 0.3983 | Moderate driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Global Governance Efficiency Score
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 51.9% |
| Mean (expected value) | 50.3% |
| Median (50th percentile) | 52.8% |
| Standard Deviation | 6.75% |
| 90% Range (5th-95th percentile) | [35.9%, 57%] |
The histogram shows the distribution of Global Governance Efficiency Score across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Global Governance Efficiency Score will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Global Opportunity Cost as % of GDP: 87.8%
Note📊 Details
Global opportunity cost as percentage of global GDP. $101T / $115T = ~88% of current GDP in unrealized potential. This represents the ‘buried multipliers’ of the global economy.
Inputs:
- Global Opportunity Cost Total 🔢: $101T
- Global GDP (2025) 📊: $115T
\[ \begin{gathered} O_{\%GDP} \\ = \frac{O_{total}}{GDP_{global}} \\ = \frac{\$101T}{\$115T} \\ = 87.8\% \end{gathered} \] where: \[ \begin{gathered} O_{total} \\ = O_{health} + O_{science} + O_{lead} + O_{migration} \\ = \$34T + \$4T + \$6T + \$57T \\ = \$101T \end{gathered} \] Methodology:46
? Low confidence
Sensitivity Analysis
Sensitivity Indices for Global Opportunity Cost as % of GDP
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Global Opportunity Cost Total (USD) | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Global Opportunity Cost as % of GDP
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 87.8% |
| Mean (expected value) | 97.4% |
| Median (50th percentile) | 84.8% |
| Standard Deviation | 31.8% |
| 90% Range (5th-95th percentile) | [72.5%, 166%] |
The histogram shows the distribution of Global Opportunity Cost as % of GDP across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Global Opportunity Cost as % of GDP will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Global Opportunity Cost Total: $101T
Note📊 Details
Total global opportunity cost from governance failures: health innovation delays ($34T), underfunded science ($4T), lead poisoning ($6T), migration restrictions ($57T). Sum: $101T annually in unrealized potential.
Inputs:
- Global Health Opportunity Cost 📊: $34T (95% CI: $20T - $80T)
- Global Science Opportunity Cost 📊: $4T (95% CI: $2T - $10T)
- Global Lead Poisoning Cost 📊: $6T (95% CI: $4T - $8T)
- Global Migration Opportunity Cost 📊: $57T (95% CI: $57T - $170T)
\[ \begin{gathered} O_{total} \\ = O_{health} + O_{science} + O_{lead} + O_{migration} \\ = \$34T + \$4T + \$6T + \$57T \\ = \$101T \end{gathered} \]
Methodology:46
? Low confidence
Sensitivity Analysis
Sensitivity Indices for Global Opportunity Cost Total
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Global Migration Opportunity Cost (USD) | 0.5736 | Strong driver |
| Global Health Opportunity Cost (USD) | 0.3734 | Moderate driver |
| Global Science Opportunity Cost (USD) | 0.0500 | Minimal effect |
| Global Lead Poisoning Cost (USD) | 0.0264 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Global Opportunity Cost Total
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $101T |
| Mean (expected value) | $112T |
| Median (50th percentile) | $97.5T |
| Standard Deviation | $36.5T |
| 90% Range (5th-95th percentile) | [$83.3T, $191T] |
The histogram shows the distribution of Global Opportunity Cost Total across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Global Opportunity Cost Total will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Adjusted Realized Welfare: $109T
Note📊 Details
Adjusted realized welfare after subtracting measured governance waste from global GDP.
Inputs:
- Global GDP (2025) 📊: $115T
- Global Waste Total (Efficiency Accounting) 🔢: $6.2T
\[ \begin{gathered} W_{real} \\ = GDP_{global} - W_{waste} \\ = \$115T - \$6.2T \\ = \$109T \end{gathered} \] where: \[ \begin{gathered} W_{waste} \\ = W_{total,US} + W_{ff,global} \\ = \$4.9T + \$1.3T \\ = \$6.2T \end{gathered} \] where: \[ \begin{gathered} W_{total,US} \\ = W_{raw,US} \times US \\ = \$4.9T \times 1 \\ = \$4.9T \end{gathered} \] where: \[ \begin{gathered} W_{raw,US} \\ = W_{health} + W_{housing} + W_{military} + W_{regulatory} \\ + W_{tax} + W_{corporate} + W_{tariffs} + W_{drugs} \\ + W_{fossil} + W_{agriculture} \\ = \$1.2T + \$1.4T + \$615B + \$580B + \$546B + \$181B + \$160B \\ + \$90B + \$50B + \$75B \\ = \$4.9T \end{gathered} \] ~ Medium confidence
Sensitivity Analysis
Sensitivity Indices for Adjusted Realized Welfare
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Global Waste Total (Efficiency Accounting) (USD) | -1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Adjusted Realized Welfare
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $109T |
| Mean (expected value) | $109T |
| Median (50th percentile) | $109T |
| Standard Deviation | $933B |
| 90% Range (5th-95th percentile) | [$107T, $110T] |
The histogram shows the distribution of Adjusted Realized Welfare across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Adjusted Realized Welfare will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Theoretical Maximum Welfare (Conservative): $210T
Note📊 Details
Conservative theoretical maximum welfare under opportunity-cost recapture assumptions.
Inputs:
- Adjusted Realized Welfare 🔢: $109T
- Global Opportunity Cost Total 🔢: $101T
\[ W_{max} = W_{real} + O_{total} = \$109T + \$101T = \$210T \] where: \[ \begin{gathered} W_{real} \\ = GDP_{global} - W_{waste} \\ = \$115T - \$6.2T \\ = \$109T \end{gathered} \] where: \[ \begin{gathered} W_{waste} \\ = W_{total,US} + W_{ff,global} \\ = \$4.9T + \$1.3T \\ = \$6.2T \end{gathered} \] where: \[ \begin{gathered} W_{total,US} \\ = W_{raw,US} \times US \\ = \$4.9T \times 1 \\ = \$4.9T \end{gathered} \] where: \[ \begin{gathered} W_{raw,US} \\ = W_{health} + W_{housing} + W_{military} + W_{regulatory} \\ + W_{tax} + W_{corporate} + W_{tariffs} + W_{drugs} \\ + W_{fossil} + W_{agriculture} \\ = \$1.2T + \$1.4T + \$615B + \$580B + \$546B + \$181B + \$160B \\ + \$90B + \$50B + \$75B \\ = \$4.9T \end{gathered} \] where: \[ \begin{gathered} O_{total} \\ = O_{health} + O_{science} + O_{lead} + O_{migration} \\ = \$34T + \$4T + \$6T + \$57T \\ = \$101T \end{gathered} \] ? Low confidence
Sensitivity Analysis
Sensitivity Indices for Theoretical Maximum Welfare (Conservative)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Global Opportunity Cost Total (USD) | 1.0233 | Strong driver |
| Adjusted Realized Welfare (USD) | 0.0261 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Theoretical Maximum Welfare (Conservative)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $210T |
| Mean (expected value) | $221T |
| Median (50th percentile) | $206T |
| Standard Deviation | $35.7T |
| 90% Range (5th-95th percentile) | [$194T, $298T] |
The histogram shows the distribution of Theoretical Maximum Welfare (Conservative) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Theoretical Maximum Welfare (Conservative) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Global Waste Total (Efficiency Accounting): $6.2T
Note📊 Details
Global waste deduction used in Political Dysfunction Tax efficiency accounting. Combines US governance waste estimate with global explicit fossil-fuel subsidies.
Inputs:
- US Government Waste (Total) 🔢: $4.9T
- Global Fossil Fuel Subsidies 📊: $1.3T (95% CI: $1.1T - $1.5T)
\[ \begin{gathered} W_{waste} \\ = W_{total,US} + W_{ff,global} \\ = \$4.9T + \$1.3T \\ = \$6.2T \end{gathered} \] where: \[ \begin{gathered} W_{total,US} \\ = W_{raw,US} \times US \\ = \$4.9T \times 1 \\ = \$4.9T \end{gathered} \] where: \[ \begin{gathered} W_{raw,US} \\ = W_{health} + W_{housing} + W_{military} + W_{regulatory} \\ + W_{tax} + W_{corporate} + W_{tariffs} + W_{drugs} \\ + W_{fossil} + W_{agriculture} \\ = \$1.2T + \$1.4T + \$615B + \$580B + \$546B + \$181B + \$160B \\ + \$90B + \$50B + \$75B \\ = \$4.9T \end{gathered} \] ~ Medium confidence
Sensitivity Analysis
Sensitivity Indices for Global Waste Total (Efficiency Accounting)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| US Government Waste (Total) (USD) | 0.8974 | Strong driver |
| Global Fossil Fuel Subsidies (USD) | 0.1031 | Weak driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Global Waste Total (Efficiency Accounting)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $6.2T |
| Mean (expected value) | $6.18T |
| Median (50th percentile) | $6.11T |
| Standard Deviation | $933B |
| 90% Range (5th-95th percentile) | [$4.75T, $7.97T] |
The histogram shows the distribution of Global Waste Total (Efficiency Accounting) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Global Waste Total (Efficiency Accounting) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Percentage Military Spending Cut After WW2: 87.6%
Note📊 Details
Percentage US military spending cut after WW2 (1945-1947, inflation-adjusted: $1,420B to $176B in constant 2024 dollars)
Inputs:
- US Military Spending in 1947 (Constant 2024 Dollars) 📊: $176B
- US Military Spending at WW2 Peak (Constant 2024 Dollars) 📊: $1.42T
\[ \begin{gathered} Cut_{WW2} \\ = 1 - \frac{Spending_{US,1947}}{Spending_{US,1945}} \\ = 1 - \frac{\$176B}{\$1.42T} \\ = 87.6\% \end{gathered} \]
✓ High confidence
RECOVERY Trial Cost Reduction Factor: 82x
Note📊 Details
Cost reduction factor demonstrated by RECOVERY trial (traditional Phase 3 cost / RECOVERY cost per patient)
Inputs:
- Phase 3 Cost per Patient 📊: $41K (95% CI: $20K - $120K)
- Recovery Trial Cost per Patient 📊: $500 (95% CI: $400 - $2.5K)
\[ \begin{gathered} k_{RECOVERY} \\ = \frac{Cost_{P3,pt}}{Cost_{RECOVERY,pt}} \\ = \frac{\$41K}{\$500} \\ = 82 \end{gathered} \]
Methodology:69
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for RECOVERY Trial Cost Reduction Factor
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Recovery Trial Cost per Patient (USD/patient) | -2.4783 | Strong driver |
| Phase 3 Cost per Patient (USD/patient) | 2.4635 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: RECOVERY Trial Cost Reduction Factor
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 82x |
| Mean (expected value) | 71.2x |
| Median (50th percentile) | 72.4x |
| Standard Deviation | 15.3x |
| 90% Range (5th-95th percentile) | [50x, 94.1x] |
The histogram shows the distribution of RECOVERY Trial Cost Reduction Factor across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that RECOVERY Trial Cost Reduction Factor will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Status Quo Average Years to First Treatment: 222 years
Note📊 Details
Average years until first treatment discovered for a typical disease under current system. At current discovery rates, the average disease waits half the total exploration time (~443/2 = ~222 years).
Inputs:
- Status Quo Therapeutic Space Exploration Time 🔢: 443 years
\[ \begin{gathered} T_{first,SQ} \\ = T_{queue,SQ} \times 0.5 \\ = 443 \times 0.5 \\ = 222 \end{gathered} \] where: \[ \begin{gathered} T_{queue,SQ} \\ = \frac{N_{untreated}}{Treatments_{new,ann}} \\ = \frac{6{,}650}{15} \\ = 443 \end{gathered} \] where: \[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \] Methodology:137
? Low confidence
Sensitivity Analysis
Sensitivity Indices for Status Quo Average Years to First Treatment
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Status Quo Therapeutic Space Exploration Time (years) | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Status Quo Average Years to First Treatment
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 222 |
| Mean (expected value) | 242 |
| Median (50th percentile) | 237 |
| Standard Deviation | 53.2 |
| 90% Range (5th-95th percentile) | [162, 356] |
The histogram shows the distribution of Status Quo Average Years to First Treatment across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Status Quo Average Years to First Treatment will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Status Quo Therapeutic Space Exploration Time: 443 years
Note📊 Details
Years to explore the entire therapeutic search space under current system. At current discovery rate of ~15 diseases/year getting first treatments, finding treatments for all ~6,650 untreated diseases would take ~443 years.
Inputs:
- Diseases Without Effective Treatment 🔢: 6.65 thousand diseases
- Diseases Getting First Treatment Per Year 📊: 15 diseases/year (95% CI: 8 diseases/year - 30 diseases/year)
\[ \begin{gathered} T_{queue,SQ} \\ = \frac{N_{untreated}}{Treatments_{new,ann}} \\ = \frac{6{,}650}{15} \\ = 443 \end{gathered} \] where: \[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \] Methodology:137
? Low confidence
Sensitivity Analysis
Sensitivity Indices for Status Quo Therapeutic Space Exploration Time
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Diseases Without Effective Treatment (diseases) | -0.7011 | Strong driver |
| Diseases Getting First Treatment Per Year (diseases/year) | -0.2360 | Weak driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Status Quo Therapeutic Space Exploration Time
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 443 |
| Mean (expected value) | 485 |
| Median (50th percentile) | 475 |
| Standard Deviation | 106 |
| 90% Range (5th-95th percentile) | [324, 712] |
The histogram shows the distribution of Status Quo Therapeutic Space Exploration Time across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Status Quo Therapeutic Space Exploration Time will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Thalidomide DALYs Per Event: 41.8 thousand DALYs
Note📊 Details
Total DALYs per US-scale thalidomide event (YLL + YLD)
Inputs:
- Thalidomide YLD Per Event 🔢: 13 thousand years
- Thalidomide YLL Per Event 🔢: 28.8 thousand years
\[ \begin{gathered} DALY_{thal} \\ = YLD_{thal} + YLL_{thal} \\ = 13{,}000 + 28{,}800 \\ = 41{,}800 \end{gathered} \] where: \[ \begin{gathered} YLD_{thal} \\ = DW_{thal} \times N_{thal,survive} \times LE_{thal} \\ = 0.4 \times 540 \times 60 \\ = 13{,}000 \end{gathered} \] where: \[ \begin{gathered} N_{thal,survive} \\ = N_{thal,US,prevent} \times (1 - Rate_{thal,mort}) \\ = 900 \times (1 - 40\%) \\ = 540 \end{gathered} \] where: \[ \begin{gathered} N_{thal,US,prevent} \\ = N_{thal,global} \times Pct_{US,1960} \\ = 15{,}000 \times 6\% \\ = 900 \end{gathered} \] where: \[ \begin{gathered} YLL_{thal} \\ = Deaths_{thal} \times 80 \\ = 360 \times 80 \\ = 28{,}800 \end{gathered} \] where: \[ \begin{gathered} Deaths_{thal} \\ = Rate_{thal,mort} \times N_{thal,US,prevent} \\ = 40\% \times 900 \\ = 360 \end{gathered} \] ~ Medium confidence
Sensitivity Analysis
Sensitivity Indices for Thalidomide DALYs Per Event
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Thalidomide YLL Per Event (years) | 0.6300 | Strong driver |
| Thalidomide YLD Per Event (years) | 0.3701 | Moderate driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Thalidomide DALYs Per Event
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 41.8 thousand |
| Mean (expected value) | 42.5 thousand |
| Median (50th percentile) | 40.8 thousand |
| Standard Deviation | 12.2 thousand |
| 90% Range (5th-95th percentile) | [24.8 thousand, 67.1 thousand] |
The histogram shows the distribution of Thalidomide DALYs Per Event across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Thalidomide DALYs Per Event will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Thalidomide Deaths Per Event: 360 deaths
Note📊 Details
Deaths per US-scale thalidomide event
Inputs:
- Thalidomide Mortality Rate 📊: 40% (95% CI: 35% - 45%)
- Thalidomide US Cases Prevented 🔢: 900 cases
\[ \begin{gathered} Deaths_{thal} \\ = Rate_{thal,mort} \times N_{thal,US,prevent} \\ = 40\% \times 900 \\ = 360 \end{gathered} \] where: \[ \begin{gathered} N_{thal,US,prevent} \\ = N_{thal,global} \times Pct_{US,1960} \\ = 15{,}000 \times 6\% \\ = 900 \end{gathered} \] ~ Medium confidence
Sensitivity Analysis
Sensitivity Indices for Thalidomide Deaths Per Event
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Thalidomide US Cases Prevented (cases) | 1.5027 | Strong driver |
| Thalidomide Mortality Rate (percentage) | -0.5048 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Thalidomide Deaths Per Event
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 360 |
| Mean (expected value) | 364 |
| Median (50th percentile) | 353 |
| Standard Deviation | 95.8 |
| 90% Range (5th-95th percentile) | [223, 556] |
The histogram shows the distribution of Thalidomide Deaths Per Event across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Thalidomide Deaths Per Event will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Thalidomide Survivors Per Event: 540 cases
Note📊 Details
Survivors per US-scale thalidomide event
Inputs:
- Thalidomide Mortality Rate 📊: 40% (95% CI: 35% - 45%)
- Thalidomide US Cases Prevented 🔢: 900 cases
\[ \begin{gathered} N_{thal,survive} \\ = N_{thal,US,prevent} \times (1 - Rate_{thal,mort}) \\ = 900 \times (1 - 40\%) \\ = 540 \end{gathered} \] where: \[ \begin{gathered} N_{thal,US,prevent} \\ = N_{thal,global} \times Pct_{US,1960} \\ = 15{,}000 \times 6\% \\ = 900 \end{gathered} \] ~ Medium confidence
Sensitivity Analysis
Sensitivity Indices for Thalidomide Survivors Per Event
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Thalidomide Mortality Rate (percentage) | 0.5607 | Strong driver |
| Thalidomide US Cases Prevented (cases) | 0.4398 | Moderate driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Thalidomide Survivors Per Event
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 540 |
| Mean (expected value) | 537 |
| Median (50th percentile) | 531 |
| Standard Deviation | 86.3 |
| 90% Range (5th-95th percentile) | [399, 698] |
The histogram shows the distribution of Thalidomide Survivors Per Event across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Thalidomide Survivors Per Event will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Thalidomide US Cases Prevented: 900 cases
Note📊 Details
Estimated US thalidomide cases prevented by FDA rejection
Inputs:
- Thalidomide Cases Worldwide 📊: 15 thousand cases (95% CI: 10 thousand cases - 20 thousand cases)
- US Population Share 1960 📊: 6% (95% CI: 5.5% - 6.5%)
\[ \begin{gathered} N_{thal,US,prevent} \\ = N_{thal,global} \times Pct_{US,1960} \\ = 15{,}000 \times 6\% \\ = 900 \end{gathered} \]
~ Medium confidence
Sensitivity Analysis
Sensitivity Indices for Thalidomide US Cases Prevented
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Thalidomide Cases Worldwide (cases) | 1.3746 | Strong driver |
| US Population Share 1960 (percentage) | -0.3756 | Moderate driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Thalidomide US Cases Prevented
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 900 |
| Mean (expected value) | 901 |
| Median (50th percentile) | 884 |
| Standard Deviation | 182 |
| 90% Range (5th-95th percentile) | [622, 1.25 thousand] |
The histogram shows the distribution of Thalidomide US Cases Prevented across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Thalidomide US Cases Prevented will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Thalidomide YLD Per Event: 13 thousand years
Note📊 Details
Years Lived with Disability per thalidomide event
Inputs:
- Thalidomide Disability Weight 📊: 0.4:1 (95% CI: 0.32:1 - 0.48:1)
- Thalidomide Survivors Per Event 🔢: 540 cases
- Thalidomide Survivor Lifespan 📊: 60 years (95% CI: 50 years - 70 years)
\[ \begin{gathered} YLD_{thal} \\ = DW_{thal} \times N_{thal,survive} \times LE_{thal} \\ = 0.4 \times 540 \times 60 \\ = 13{,}000 \end{gathered} \] where: \[ \begin{gathered} N_{thal,survive} \\ = N_{thal,US,prevent} \times (1 - Rate_{thal,mort}) \\ = 900 \times (1 - 40\%) \\ = 540 \end{gathered} \] where: \[ \begin{gathered} N_{thal,US,prevent} \\ = N_{thal,global} \times Pct_{US,1960} \\ = 15{,}000 \times 6\% \\ = 900 \end{gathered} \] ~ Medium confidence
Sensitivity Analysis
Sensitivity Indices for Thalidomide YLD Per Event
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Thalidomide Disability Weight (ratio) | 28.4785 | Strong driver |
| Thalidomide Survivor Lifespan (years) | -23.4440 | Strong driver |
| Thalidomide Survivors Per Event (cases) | -4.0444 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Thalidomide YLD Per Event
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 13 thousand |
| Mean (expected value) | 13.3 thousand |
| Median (50th percentile) | 12.6 thousand |
| Standard Deviation | 4.5 thousand |
| 90% Range (5th-95th percentile) | [6.94 thousand, 22.6 thousand] |
The histogram shows the distribution of Thalidomide YLD Per Event across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Thalidomide YLD Per Event will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Thalidomide YLL Per Event: 28.8 thousand years
Note📊 Details
Years of Life Lost per thalidomide event (infant deaths)
Inputs:
- Thalidomide Deaths Per Event 🔢: 360 deaths
\[ \begin{gathered} YLL_{thal} \\ = Deaths_{thal} \times 80 \\ = 360 \times 80 \\ = 28{,}800 \end{gathered} \] where: \[ \begin{gathered} Deaths_{thal} \\ = Rate_{thal,mort} \times N_{thal,US,prevent} \\ = 40\% \times 900 \\ = 360 \end{gathered} \] where: \[ \begin{gathered} N_{thal,US,prevent} \\ = N_{thal,global} \times Pct_{US,1960} \\ = 15{,}000 \times 6\% \\ = 900 \end{gathered} \] ~ Medium confidence
Sensitivity Analysis
Sensitivity Indices for Thalidomide YLL Per Event
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Thalidomide Deaths Per Event (deaths) | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Thalidomide YLL Per Event
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 28.8 thousand |
| Mean (expected value) | 29.2 thousand |
| Median (50th percentile) | 28.2 thousand |
| Standard Deviation | 7.67 thousand |
| 90% Range (5th-95th percentile) | [17.9 thousand, 44.5 thousand] |
The histogram shows the distribution of Thalidomide YLL Per Event across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Thalidomide YLL Per Event will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Annual Funding from 1% of Global Military Spending Redirected to DIH: $27.2B
Note📊 Details
Annual funding from 1% of global military spending redirected to DIH
Inputs:
- Global Military Spending in 2024 📊: $2.72T
- 1% Reduction in Military Spending/War Costs from Treaty: 1%
\[ \begin{gathered} Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \end{gathered} \]
✓ High confidence
Amortized Annual Treaty Campaign Cost: $250M
Note📊 Details
Amortized annual campaign cost (total cost ÷ campaign duration)
Inputs:
- Treaty Campaign Duration: 4 years (95% CI: 3 years - 5 years)
- Total 1% Treaty Campaign Cost 🔢: $1B
\[ \begin{gathered} Cost_{camp,amort} \\ = \frac{Cost_{campaign}}{T_{campaign}} \\ = \frac{\$1B}{4} \\ = \$250M \end{gathered} \] where: \[ \begin{gathered} Cost_{campaign} \\ = Budget_{viral,base} + Budget_{lobby,treaty} \\ + Budget_{reserve} \\ = \$250M + \$650M + \$100M \\ = \$1B \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Amortized Annual Treaty Campaign Cost
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Total 1% Treaty Campaign Cost (USD) | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Amortized Annual Treaty Campaign Cost
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $250M |
| Mean (expected value) | $249M |
| Median (50th percentile) | $237M |
| Standard Deviation | $69.1M |
| 90% Range (5th-95th percentile) | [$158M, $379M] |
The histogram shows the distribution of Amortized Annual Treaty Campaign Cost across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Amortized Annual Treaty Campaign Cost will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Total 1% Treaty Campaign Cost: $1B
Note📊 Details
Total treaty campaign cost (100% VICTORY Incentive Alignment Bonds)
Inputs:
- Viral Referendum Budget: $250M (95% CI: $150M - $410M)
- Political Lobbying Campaign: Direct Lobbying, Super Pacs, Opposition Research, Staff, Legal/Compliance: $650M (95% CI: $325M - $1.3B)
- Reserve Fund / Contingency Buffer: $100M (95% CI: $20M - $150M)
\[ \begin{gathered} Cost_{campaign} \\ = Budget_{viral,base} + Budget_{lobby,treaty} \\ + Budget_{reserve} \\ = \$250M + \$650M + \$100M \\ = \$1B \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Total 1% Treaty Campaign Cost
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Political Lobbying Campaign: Direct Lobbying, Super Pacs, Opposition Research, Staff, Legal/Compliance (USD) | 0.9016 | Strong driver |
| Reserve Fund / Contingency Buffer (USD) | 0.1026 | Weak driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Total 1% Treaty Campaign Cost
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $1B |
| Mean (expected value) | $996M |
| Median (50th percentile) | $949M |
| Standard Deviation | $276M |
| 90% Range (5th-95th percentile) | [$632M, $1.51B] |
The histogram shows the distribution of Total 1% Treaty Campaign Cost across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Total 1% Treaty Campaign Cost will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Target Voting Bloc Size for Campaign: 280 million of people
Note📊 Details
Target voting bloc size for campaign (3.5% of global population - critical mass for social change)
Inputs:
- Global Population in 2024 📊: 8 billion of people (95% CI: 7.8 billion of people - 8.2 billion of people)
- Critical Mass Threshold for Social Change 📊: 3.5% (95% CI: 2.5% - 4.5%)
\[ \begin{gathered} N_{voters,target} \\ = Pop_{global} \times Threshold_{activism} \\ = 8B \times 3.5\% \\ = 280M \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Target Voting Bloc Size for Campaign
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Critical Mass Threshold for Social Change (rate) | 1.1097 | Strong driver |
| Global Population in 2024 (of people) | -0.1099 | Weak driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Target Voting Bloc Size for Campaign
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 280 million |
| Mean (expected value) | 279 million |
| Median (50th percentile) | 276 million |
| Standard Deviation | 42.1 million |
| 90% Range (5th-95th percentile) | [213 million, 359 million] |
The histogram shows the distribution of Target Voting Bloc Size for Campaign across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Target Voting Bloc Size for Campaign will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Cost per DALY Averted (Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Increased Trial Throughput): $0.00177
Note📊 Details
Cost per DALY averted from elimination of efficacy lag plus earlier treatment discovery from increased trial throughput. Only counts campaign cost; ignores economic benefits from funding and R&D savings.
Inputs:
- Total 1% Treaty Campaign Cost 🔢: $1B
- Total DALYs from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput 🔢: 565 billion DALYs
\[ \begin{gathered} Cost_{treaty,DALY} \\ = \frac{Cost_{campaign}}{DALYs_{max}} \\ = \frac{\$1B}{565B} \\ = \$0.00177 \end{gathered} \] where: \[ \begin{gathered} Cost_{campaign} \\ = Budget_{viral,base} + Budget_{lobby,treaty} \\ + Budget_{reserve} \\ = \$250M + \$650M + \$100M \\ = \$1B \end{gathered} \] where: \[ \begin{gathered} DALYs_{max} \\ = DALYs_{global,ann} \times Pct_{avoid,DALY} \times T_{accel,max} \\ = 2.88B \times 92.6\% \times 212 \\ = 565B \end{gathered} \] where: \[ T_{accel,max} = T_{accel} + T_{lag} = 204 + 8.2 = 212 \] where: \[ \begin{gathered} T_{accel} \\ = T_{first,SQ} \times \left(1 - \frac{1}{k_{capacity}}\right) \\ = 222 \times \left(1 - \frac{1}{12.3}\right) \\ = 204 \end{gathered} \] where: \[ \begin{gathered} T_{first,SQ} \\ = T_{queue,SQ} \times 0.5 \\ = 443 \times 0.5 \\ = 222 \end{gathered} \] where: \[ \begin{gathered} T_{queue,SQ} \\ = \frac{N_{untreated}}{Treatments_{new,ann}} \\ = \frac{6{,}650}{15} \\ = 443 \end{gathered} \] where: \[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \] where: \[ \begin{gathered} k_{capacity} \\ = \frac{N_{fundable,dFDA}}{Slots_{curr}} \\ = \frac{23.4M}{1.9M} \\ = 12.3 \end{gathered} \] where: \[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Cost per DALY Averted (Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Increased Trial Throughput)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Total 1% Treaty Campaign Cost (USD) | 0.6487 | Strong driver |
| Total DALYs from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput (DALYs) | -0.3322 | Moderate driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Cost per DALY Averted (Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Increased Trial Throughput)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $0.00177 |
| Mean (expected value) | $0.00186 |
| Median (50th percentile) | $0.00156 |
| Standard Deviation | $0.00109 |
| 90% Range (5th-95th percentile) | [$0.000715, $0.00412] |
The histogram shows the distribution of Cost per DALY Averted (Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Increased Trial Throughput) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Cost per DALY Averted (Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Increased Trial Throughput) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Cumulative Treaty Funding over 20 Years with IAB Ratchet Expansion: $3.16T
Note📊 Details
Cumulative treaty funding over 20 years with IAB ratchet expansion following roadmap timeline. Expansion driven by bondholder lobbying incentives (10% of treaty inflows).
Inputs:
- Global Military Spending in 2024 📊: $2.72T
\[ \begin{gathered} Fund_{20yr,ratchet} \\ = Spending_{mil} \times 1.16 \\ = \$2.72T \times 1.16 \\ = \$3.16T \end{gathered} \]
✓ High confidence
Expected Cost per DALY (Risk-Adjusted): $0.177
Note📊 Details
Expected cost per DALY accounting for political success probability uncertainty. Monte Carlo samples from beta(0.1%, 10%) distribution. At the conservative 1% estimate, this is still more cost-effective than bed nets ($89.0/DALY).
Inputs:
- Cost per DALY Averted (Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Increased Trial Throughput) 🔢: $0.00177
- Political Success Probability 📊: 1% (95% CI: 0.1% - 10%)
\[ \begin{gathered} E[Cost_{DALY}] \\ = \frac{Cost_{treaty,DALY}}{P_{success}} \\ = \frac{\$0.00177}{1\%} \\ = \$0.177 \end{gathered} \] where: \[ \begin{gathered} Cost_{treaty,DALY} \\ = \frac{Cost_{campaign}}{DALYs_{max}} \\ = \frac{\$1B}{565B} \\ = \$0.00177 \end{gathered} \] where: \[ \begin{gathered} Cost_{campaign} \\ = Budget_{viral,base} + Budget_{lobby,treaty} \\ + Budget_{reserve} \\ = \$250M + \$650M + \$100M \\ = \$1B \end{gathered} \] where: \[ \begin{gathered} DALYs_{max} \\ = DALYs_{global,ann} \times Pct_{avoid,DALY} \times T_{accel,max} \\ = 2.88B \times 92.6\% \times 212 \\ = 565B \end{gathered} \] where: \[ T_{accel,max} = T_{accel} + T_{lag} = 204 + 8.2 = 212 \] where: \[ \begin{gathered} T_{accel} \\ = T_{first,SQ} \times \left(1 - \frac{1}{k_{capacity}}\right) \\ = 222 \times \left(1 - \frac{1}{12.3}\right) \\ = 204 \end{gathered} \] where: \[ \begin{gathered} T_{first,SQ} \\ = T_{queue,SQ} \times 0.5 \\ = 443 \times 0.5 \\ = 222 \end{gathered} \] where: \[ \begin{gathered} T_{queue,SQ} \\ = \frac{N_{untreated}}{Treatments_{new,ann}} \\ = \frac{6{,}650}{15} \\ = 443 \end{gathered} \] where: \[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \] where: \[ \begin{gathered} k_{capacity} \\ = \frac{N_{fundable,dFDA}}{Slots_{curr}} \\ = \frac{23.4M}{1.9M} \\ = 12.3 \end{gathered} \] where: \[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] ? Low confidence
Sensitivity Analysis
Sensitivity Indices for Expected Cost per DALY (Risk-Adjusted)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Cost per DALY Averted (Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Increased Trial Throughput) (USD/DALY) | 0.5667 | Strong driver |
| Political Success Probability (rate) | -0.4439 | Moderate driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Expected Cost per DALY (Risk-Adjusted)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $0.177 |
| Mean (expected value) | $1.06 |
| Median (50th percentile) | $0.778 |
| Standard Deviation | $1.12 |
| 90% Range (5th-95th percentile) | [$0.029, $3.2] |
The histogram shows the distribution of Expected Cost per DALY (Risk-Adjusted) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Expected Cost per DALY (Risk-Adjusted) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Expected Treaty ROI (Risk-Adjusted): 848k:1
Note📊 Details
Expected ROI for 1% treaty accounting for political success probability uncertainty. Monte Carlo samples POLITICAL_SUCCESS_PROBABILITY from beta(0.1%, 10%) distribution to generate full expected value distribution. Central value uses 1% probability.
Inputs:
- Treaty ROI - Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Increased Trial Throughput 🔢: 84.8M:1
- Political Success Probability 📊: 1% (95% CI: 0.1% - 10%)
\[ \begin{gathered} E[ROI_{max}] \\ = ROI_{max} \times P_{success} \\ = 84.8M \times 1\% \\ = 848{,}000 \end{gathered} \] where: \[ \begin{gathered} ROI_{max} \\ = \frac{Value_{max}}{Cost_{campaign}} \\ = \frac{\$84800T}{\$1B} \\ = 84.8M \end{gathered} \] where: \[ \begin{gathered} Value_{max} \\ = DALYs_{max} \times Value_{QALY} \\ = 565B \times \$150K \\ = \$84800T \end{gathered} \] where: \[ \begin{gathered} DALYs_{max} \\ = DALYs_{global,ann} \times Pct_{avoid,DALY} \times T_{accel,max} \\ = 2.88B \times 92.6\% \times 212 \\ = 565B \end{gathered} \] where: \[ T_{accel,max} = T_{accel} + T_{lag} = 204 + 8.2 = 212 \] where: \[ \begin{gathered} T_{accel} \\ = T_{first,SQ} \times \left(1 - \frac{1}{k_{capacity}}\right) \\ = 222 \times \left(1 - \frac{1}{12.3}\right) \\ = 204 \end{gathered} \] where: \[ \begin{gathered} T_{first,SQ} \\ = T_{queue,SQ} \times 0.5 \\ = 443 \times 0.5 \\ = 222 \end{gathered} \] where: \[ \begin{gathered} T_{queue,SQ} \\ = \frac{N_{untreated}}{Treatments_{new,ann}} \\ = \frac{6{,}650}{15} \\ = 443 \end{gathered} \] where: \[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \] where: \[ \begin{gathered} k_{capacity} \\ = \frac{N_{fundable,dFDA}}{Slots_{curr}} \\ = \frac{23.4M}{1.9M} \\ = 12.3 \end{gathered} \] where: \[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] where: \[ \begin{gathered} Cost_{campaign} \\ = Budget_{viral,base} + Budget_{lobby,treaty} \\ + Budget_{reserve} \\ = \$250M + \$650M + \$100M \\ = \$1B \end{gathered} \] Methodology: Direct Calculation
? Low confidence
Sensitivity Analysis
Sensitivity Indices for Expected Treaty ROI (Risk-Adjusted)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Political Success Probability (rate) | 0.9453 | Strong driver |
| Treaty ROI - Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Increased Trial Throughput (ratio) | 0.1601 | Weak driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Expected Treaty ROI (Risk-Adjusted)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 848k:1 |
| Mean (expected value) | 963k:1 |
| Median (50th percentile) | 154k:1 |
| Standard Deviation | 1.80M:1 |
| 90% Range (5th-95th percentile) | [58.0k:1, 4.76M:1] |
The histogram shows the distribution of Expected Treaty ROI (Risk-Adjusted) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Expected Treaty ROI (Risk-Adjusted) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Expected Cost-Effectiveness vs Bed Nets Multiplier: 503x
Note📊 Details
Expected value multiplier vs bed nets (accounts for political uncertainty at 1% success rate)
Inputs:
- Bed Nets Cost per DALY 📊: $89 (95% CI: $78 - $100)
- Expected Cost per DALY (Risk-Adjusted) 🔢: $0.177
\[ \begin{gathered} E[k_{nets}] \\ = \frac{Cost_{nets}}{E[Cost_{DALY}]} \\ = \frac{\$89}{\$0.177} \\ = 503 \end{gathered} \] where: \[ \begin{gathered} E[Cost_{DALY}] \\ = \frac{Cost_{treaty,DALY}}{P_{success}} \\ = \frac{\$0.00177}{1\%} \\ = \$0.177 \end{gathered} \] where: \[ \begin{gathered} Cost_{treaty,DALY} \\ = \frac{Cost_{campaign}}{DALYs_{max}} \\ = \frac{\$1B}{565B} \\ = \$0.00177 \end{gathered} \] where: \[ \begin{gathered} Cost_{campaign} \\ = Budget_{viral,base} + Budget_{lobby,treaty} \\ + Budget_{reserve} \\ = \$250M + \$650M + \$100M \\ = \$1B \end{gathered} \] where: \[ \begin{gathered} DALYs_{max} \\ = DALYs_{global,ann} \times Pct_{avoid,DALY} \times T_{accel,max} \\ = 2.88B \times 92.6\% \times 212 \\ = 565B \end{gathered} \] where: \[ T_{accel,max} = T_{accel} + T_{lag} = 204 + 8.2 = 212 \] where: \[ \begin{gathered} T_{accel} \\ = T_{first,SQ} \times \left(1 - \frac{1}{k_{capacity}}\right) \\ = 222 \times \left(1 - \frac{1}{12.3}\right) \\ = 204 \end{gathered} \] where: \[ \begin{gathered} T_{first,SQ} \\ = T_{queue,SQ} \times 0.5 \\ = 443 \times 0.5 \\ = 222 \end{gathered} \] where: \[ \begin{gathered} T_{queue,SQ} \\ = \frac{N_{untreated}}{Treatments_{new,ann}} \\ = \frac{6{,}650}{15} \\ = 443 \end{gathered} \] where: \[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \] where: \[ \begin{gathered} k_{capacity} \\ = \frac{N_{fundable,dFDA}}{Slots_{curr}} \\ = \frac{23.4M}{1.9M} \\ = 12.3 \end{gathered} \] where: \[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] ? Low confidence
Sensitivity Analysis
Sensitivity Indices for Expected Cost-Effectiveness vs Bed Nets Multiplier
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Expected Cost per DALY (Risk-Adjusted) (USD/DALY) | -0.4157 | Moderate driver |
| Bed Nets Cost per DALY (USD/DALY) | 0.0040 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Expected Cost-Effectiveness vs Bed Nets Multiplier
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 503x |
| Mean (expected value) | 606x |
| Median (50th percentile) | 109x |
| Standard Deviation | 1.2kx |
| 90% Range (5th-95th percentile) | [30x, 3.0kx] |
The histogram shows the distribution of Expected Cost-Effectiveness vs Bed Nets Multiplier across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Expected Cost-Effectiveness vs Bed Nets Multiplier will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Treaty Path Average Income at Year 20: $339K
Note📊 Details
Average income (GDP per capita) at year 20 under the Treaty Path.
Inputs:
- Treaty Path GDP at Year 20 🔢: $3.11 quadrillion
- Global Population 2045 (Projected) 📊: 9.2 billion of people
\[ \bar{y}_{treaty,20} = \frac{GDP_{treaty,20}}{Pop_{2045}} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Treaty Path Average Income at Year 20
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Treaty Path GDP at Year 20 (USD) | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Treaty Path Average Income at Year 20
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $339K |
| Mean (expected value) | $462K |
| Median (50th percentile) | $335K |
| Standard Deviation | $384K |
| 90% Range (5th-95th percentile) | [$106K, $1.33M] |
The histogram shows the distribution of Treaty Path Average Income at Year 20 across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Treaty Path Average Income at Year 20 will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Treaty Path CAGR (20 Years): 17.9%
Note📊 Details
Compound annual growth rate implied by Treaty Path GDP trajectory over 20 years.
Inputs:
- Treaty Path GDP at Year 20 🔢: $3.11 quadrillion
- Global GDP (2025) 📊: $115T
\[ \begin{gathered} g_{treaty,CAGR} \\ = \left(\frac{GDP_{treaty,20}}{GDP_0}\right)^{1/20} - 1 \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Treaty Path CAGR (20 Years)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Treaty Path GDP at Year 20 (USD) | 0.9212 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Treaty Path CAGR (20 Years)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 17.9% |
| Mean (expected value) | 18.2% |
| Median (50th percentile) | 17.9% |
| Standard Deviation | 4.38% |
| 90% Range (5th-95th percentile) | [11.3%, 26.3%] |
The histogram shows the distribution of Treaty Path CAGR (20 Years) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Treaty Path CAGR (20 Years) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Treaty Path vs Earth GDP Multiplier (Year 20): 16.5x
Note📊 Details
Treaty Path GDP at year 20 as a multiple of Earth baseline GDP at year 20.
Inputs:
- Treaty Path GDP at Year 20 🔢: $3.11 quadrillion
- Earth GDP at Year 20 🔢: $188T
\[ \begin{gathered} k_{treaty:earth,20} \\ = \frac{GDP_{treaty,20}}{GDP_{earth,20}} \\ = \frac{\$3110T}{\$188T} \\ = 16.5 \end{gathered} \] where: \[ \begin{gathered} GDP_{treaty,20} \\ = GDP_0(1+g_{treaty,ramp})^3(1+g_{treaty,full})^{17} \end{gathered} \] where: \[ s_{mil,max} = Cut_{WW2} = 87.6\% = 87.6\% \] where: \[ \begin{gathered} Cut_{WW2} \\ = 1 - \frac{Spending_{US,1947}}{Spending_{US,1945}} \\ = 1 - \frac{\$176B}{\$1.42T} \\ = 87.6\% \end{gathered} \] where: \[ \begin{gathered} f_{cure,20,wish} \\ = \min\left(1,\frac{Treatments_{new,ann}\cdot k_{capacity,wish}\cdot 20}{D_{untreated}}\right) \end{gathered} \] where: \[ \begin{gathered} k_{capacity} \\ = \frac{N_{fundable,dFDA}}{Slots_{curr}} \\ = \frac{23.4M}{1.9M} \\ = 12.3 \end{gathered} \] where: \[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] where: \[ \begin{gathered} k_{capacity,max} \\ = \frac{N_{willing}}{Slots_{curr}} \\ = \frac{1.08B}{1.9M} \\ = 566 \end{gathered} \] where: \[ \begin{gathered} N_{willing} \\ = N_{patients} \times Pct_{willing} \\ = 2.4B \times 44.8\% \\ = 1.08B \end{gathered} \] where: \[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \] where: \[ GDP_{earth,20} = GDP_0(1+g_{base})^{20} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Treaty Path vs Earth GDP Multiplier (Year 20)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Treaty Path GDP at Year 20 (USD) | 1.0000 | Strong driver |
| Earth GDP at Year 20 (USD) | -0.0000 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Treaty Path vs Earth GDP Multiplier (Year 20)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 16.5x |
| Mean (expected value) | 22.6x |
| Median (50th percentile) | 16.4x |
| Standard Deviation | 18.8x |
| 90% Range (5th-95th percentile) | [5.17x, 64.9x] |
The histogram shows the distribution of Treaty Path vs Earth GDP Multiplier (Year 20) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Treaty Path vs Earth GDP Multiplier (Year 20) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Treaty Path GDP at Year 20: $3.11 quadrillion
Note📊 Details
Projected global GDP at year 20 under the Treaty Path: military-to-science reallocation plus disease-burden recovery only. Excludes non-health dysfunction-capital reallocation to isolate the lower-political-baggage channel stack.
Inputs:
- Global GDP (2025) 📊: $115T
- Baseline Global GDP Growth Rate: 2.5%
- Wishonia Military Reallocation Physical Max Share 🔢: 87.6%
- GDP Growth Boost at 30% Military Reallocation: 5.5% (95% CI: 3.5% - 7.5%)
- R&D Spillover Multiplier: 2x (95% CI: 1.5x - 2.5x)
- Wishonia Disease Cure Fraction (20yr, Full Implementation) 🔢: 100%
- Disease Burden as % of GDP 📊: 13%
\[ \begin{gathered} GDP_{treaty,20} \\ = GDP_0(1+g_{treaty,ramp})^3(1+g_{treaty,full})^{17} \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Treaty Path GDP at Year 20
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| GDP Growth Boost at 30% Military Reallocation (rate) | 1.8871 | Strong driver |
| R&D Spillover Multiplier (x) | -1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Treaty Path GDP at Year 20
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $3.11 quadrillion |
| Mean (expected value) | $4.25 quadrillion |
| Median (50th percentile) | $3.08 quadrillion |
| Standard Deviation | $3.54 quadrillion |
| 90% Range (5th-95th percentile) | [$974T, $12.2 quadrillion] |
The histogram shows the distribution of Treaty Path GDP at Year 20 across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Treaty Path GDP at Year 20 will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Treaty ROI - Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Increased Trial Throughput: 84.8M:1
Note📊 Details
Treaty ROI from elimination of efficacy lag plus earlier treatment discovery from increased trial throughput. Total one-time benefit divided by campaign cost. This is the primary ROI estimate for total health benefits.
Inputs:
- Total Economic Benefit from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput 🔢: $84.8 quadrillion
- Total 1% Treaty Campaign Cost 🔢: $1B
\[ \begin{gathered} ROI_{max} \\ = \frac{Value_{max}}{Cost_{campaign}} \\ = \frac{\$84800T}{\$1B} \\ = 84.8M \end{gathered} \] where: \[ \begin{gathered} Value_{max} \\ = DALYs_{max} \times Value_{QALY} \\ = 565B \times \$150K \\ = \$84800T \end{gathered} \] where: \[ \begin{gathered} DALYs_{max} \\ = DALYs_{global,ann} \times Pct_{avoid,DALY} \times T_{accel,max} \\ = 2.88B \times 92.6\% \times 212 \\ = 565B \end{gathered} \] where: \[ T_{accel,max} = T_{accel} + T_{lag} = 204 + 8.2 = 212 \] where: \[ \begin{gathered} T_{accel} \\ = T_{first,SQ} \times \left(1 - \frac{1}{k_{capacity}}\right) \\ = 222 \times \left(1 - \frac{1}{12.3}\right) \\ = 204 \end{gathered} \] where: \[ \begin{gathered} T_{first,SQ} \\ = T_{queue,SQ} \times 0.5 \\ = 443 \times 0.5 \\ = 222 \end{gathered} \] where: \[ \begin{gathered} T_{queue,SQ} \\ = \frac{N_{untreated}}{Treatments_{new,ann}} \\ = \frac{6{,}650}{15} \\ = 443 \end{gathered} \] where: \[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \] where: \[ \begin{gathered} k_{capacity} \\ = \frac{N_{fundable,dFDA}}{Slots_{curr}} \\ = \frac{23.4M}{1.9M} \\ = 12.3 \end{gathered} \] where: \[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] where: \[ \begin{gathered} Cost_{campaign} \\ = Budget_{viral,base} + Budget_{lobby,treaty} \\ + Budget_{reserve} \\ = \$250M + \$650M + \$100M \\ = \$1B \end{gathered} \] ~ Medium confidence
Sensitivity Analysis
Sensitivity Indices for Treaty ROI - Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Increased Trial Throughput
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Total 1% Treaty Campaign Cost (USD) | -0.7930 | Strong driver |
| Total Economic Benefit from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput (USD) | 0.3364 | Moderate driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Treaty ROI - Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Increased Trial Throughput
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 84.8M:1 |
| Mean (expected value) | 95.1M:1 |
| Median (50th percentile) | 96.0M:1 |
| Standard Deviation | 28.1M:1 |
| 90% Range (5th-95th percentile) | [46.6M:1, 144M:1] |
The histogram shows the distribution of Treaty ROI - Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Increased Trial Throughput across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Treaty ROI - Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Increased Trial Throughput will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Cost-Effectiveness vs Bed Nets Multiplier: 50.3kx
Note📊 Details
How many times more cost-effective than bed nets (using bed net cost per DALY midpoint estimate)
Inputs:
- Bed Nets Cost per DALY 📊: $89 (95% CI: $78 - $100)
- Cost per DALY Averted (Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Increased Trial Throughput) 🔢: $0.00177
\[ \begin{gathered} k_{treaty:nets} \\ = \frac{Cost_{nets}}{Cost_{treaty,DALY}} \\ = \frac{\$89}{\$0.00177} \\ = 50{,}300 \end{gathered} \] where: \[ \begin{gathered} Cost_{treaty,DALY} \\ = \frac{Cost_{campaign}}{DALYs_{max}} \\ = \frac{\$1B}{565B} \\ = \$0.00177 \end{gathered} \] where: \[ \begin{gathered} Cost_{campaign} \\ = Budget_{viral,base} + Budget_{lobby,treaty} \\ + Budget_{reserve} \\ = \$250M + \$650M + \$100M \\ = \$1B \end{gathered} \] where: \[ \begin{gathered} DALYs_{max} \\ = DALYs_{global,ann} \times Pct_{avoid,DALY} \times T_{accel,max} \\ = 2.88B \times 92.6\% \times 212 \\ = 565B \end{gathered} \] where: \[ T_{accel,max} = T_{accel} + T_{lag} = 204 + 8.2 = 212 \] where: \[ \begin{gathered} T_{accel} \\ = T_{first,SQ} \times \left(1 - \frac{1}{k_{capacity}}\right) \\ = 222 \times \left(1 - \frac{1}{12.3}\right) \\ = 204 \end{gathered} \] where: \[ \begin{gathered} T_{first,SQ} \\ = T_{queue,SQ} \times 0.5 \\ = 443 \times 0.5 \\ = 222 \end{gathered} \] where: \[ \begin{gathered} T_{queue,SQ} \\ = \frac{N_{untreated}}{Treatments_{new,ann}} \\ = \frac{6{,}650}{15} \\ = 443 \end{gathered} \] where: \[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \] where: \[ \begin{gathered} k_{capacity} \\ = \frac{N_{fundable,dFDA}}{Slots_{curr}} \\ = \frac{23.4M}{1.9M} \\ = 12.3 \end{gathered} \] where: \[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Cost-Effectiveness vs Bed Nets Multiplier
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Bed Nets Cost per DALY (USD/DALY) | -0.8683 | Strong driver |
| Cost per DALY Averted (Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Increased Trial Throughput) (USD/DALY) | -0.0850 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Cost-Effectiveness vs Bed Nets Multiplier
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 50.3kx |
| Mean (expected value) | 59.9kx |
| Median (50th percentile) | 56.9kx |
| Standard Deviation | 25.0kx |
| 90% Range (5th-95th percentile) | [23.8kx, 111.7kx] |
The histogram shows the distribution of Cost-Effectiveness vs Bed Nets Multiplier across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Cost-Effectiveness vs Bed Nets Multiplier will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Ratio of Type II Error Cost to Type I Error Benefit: 3.07k:1
Note📊 Details
Ratio of Type II error cost to Type I error benefit (harm from delay vs. harm prevented)
Inputs:
- Total DALYs Lost from Disease Eradication Delay 🔢: 7.94 billion DALYs
- Maximum DALYs Saved by FDA Preventing Unsafe Drugs (1962-2024) 🔢: 2.59 million DALYs
\[ \begin{gathered} Ratio_{TypeII} \\ = \frac{DALYs_{lag}}{DALY_{TypeI}} \\ = \frac{7.94B}{2.59M} \\ = 3{,}070 \end{gathered} \] where: \[ DALYs_{lag} = YLL_{lag} + YLD_{lag} = 7.07B + 873M = 7.94B \] where: \[ \begin{gathered} YLL_{lag} \\ = Deaths_{lag} \times (LE_{global} - Age_{death,delay}) \\ = 416M \times (79 - 62) \\ = 7.07B \end{gathered} \] where: \[ \begin{gathered} Deaths_{lag} \\ = T_{lag} \times Deaths_{disease,daily} \times 338 \\ = 8.2 \times 150{,}000 \times 338 \\ = 416M \end{gathered} \] where: \[ \begin{gathered} YLD_{lag} \\ = Deaths_{lag} \times T_{suffering} \times DW_{chronic} \\ = 416M \times 6 \times 0.35 \\ = 873M \end{gathered} \] where: \[ \begin{gathered} DALY_{TypeI} \\ = DALY_{thal} \times 62 \\ = 41{,}800 \times 62 \\ = 2.59M \end{gathered} \] where: \[ \begin{gathered} DALY_{thal} \\ = YLD_{thal} + YLL_{thal} \\ = 13{,}000 + 28{,}800 \\ = 41{,}800 \end{gathered} \] where: \[ \begin{gathered} YLD_{thal} \\ = DW_{thal} \times N_{thal,survive} \times LE_{thal} \\ = 0.4 \times 540 \times 60 \\ = 13{,}000 \end{gathered} \] where: \[ \begin{gathered} N_{thal,survive} \\ = N_{thal,US,prevent} \times (1 - Rate_{thal,mort}) \\ = 900 \times (1 - 40\%) \\ = 540 \end{gathered} \] where: \[ \begin{gathered} N_{thal,US,prevent} \\ = N_{thal,global} \times Pct_{US,1960} \\ = 15{,}000 \times 6\% \\ = 900 \end{gathered} \] where: \[ \begin{gathered} YLL_{thal} \\ = Deaths_{thal} \times 80 \\ = 360 \times 80 \\ = 28{,}800 \end{gathered} \] where: \[ \begin{gathered} Deaths_{thal} \\ = Rate_{thal,mort} \times N_{thal,US,prevent} \\ = 40\% \times 900 \\ = 360 \end{gathered} \] ~ Medium confidence
Sensitivity Analysis
Sensitivity Indices for Ratio of Type II Error Cost to Type I Error Benefit
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Total DALYs Lost from Disease Eradication Delay (DALYs) | 7.2872 | Strong driver |
| Maximum DALYs Saved by FDA Preventing Unsafe Drugs (1962-2024) (DALYs) | -7.1207 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Ratio of Type II Error Cost to Type I Error Benefit
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 3.07k:1 |
| Mean (expected value) | 3.05k:1 |
| Median (50th percentile) | 3.09k:1 |
| Standard Deviation | 101:1 |
| 90% Range (5th-95th percentile) | [2.88k:1, 3.12k:1] |
The histogram shows the distribution of Ratio of Type II Error Cost to Type I Error Benefit across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Ratio of Type II Error Cost to Type I Error Benefit will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Maximum DALYs Saved by FDA Preventing Unsafe Drugs (1962-2024): 2.59 million DALYs
Note📊 Details
Maximum DALYs saved by FDA preventing unsafe drugs over 62-year period 1962-2024 (extreme overestimate: one Thalidomide-scale event per year)
Inputs:
- Thalidomide DALYs Per Event 🔢: 41.8 thousand DALYs
\[ \begin{gathered} DALY_{TypeI} \\ = DALY_{thal} \times 62 \\ = 41{,}800 \times 62 \\ = 2.59M \end{gathered} \] where: \[ \begin{gathered} DALY_{thal} \\ = YLD_{thal} + YLL_{thal} \\ = 13{,}000 + 28{,}800 \\ = 41{,}800 \end{gathered} \] where: \[ \begin{gathered} YLD_{thal} \\ = DW_{thal} \times N_{thal,survive} \times LE_{thal} \\ = 0.4 \times 540 \times 60 \\ = 13{,}000 \end{gathered} \] where: \[ \begin{gathered} N_{thal,survive} \\ = N_{thal,US,prevent} \times (1 - Rate_{thal,mort}) \\ = 900 \times (1 - 40\%) \\ = 540 \end{gathered} \] where: \[ \begin{gathered} N_{thal,US,prevent} \\ = N_{thal,global} \times Pct_{US,1960} \\ = 15{,}000 \times 6\% \\ = 900 \end{gathered} \] where: \[ \begin{gathered} YLL_{thal} \\ = Deaths_{thal} \times 80 \\ = 360 \times 80 \\ = 28{,}800 \end{gathered} \] where: \[ \begin{gathered} Deaths_{thal} \\ = Rate_{thal,mort} \times N_{thal,US,prevent} \\ = 40\% \times 900 \\ = 360 \end{gathered} \] ? Low confidence
Sensitivity Analysis
Sensitivity Indices for Maximum DALYs Saved by FDA Preventing Unsafe Drugs (1962-2024)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Thalidomide DALYs Per Event (DALYs) | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Maximum DALYs Saved by FDA Preventing Unsafe Drugs (1962-2024)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 2.59 million |
| Mean (expected value) | 2.63 million |
| Median (50th percentile) | 2.53 million |
| Standard Deviation | 754 thousand |
| 90% Range (5th-95th percentile) | [1.54 million, 4.16 million] |
The histogram shows the distribution of Maximum DALYs Saved by FDA Preventing Unsafe Drugs (1962-2024) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Maximum DALYs Saved by FDA Preventing Unsafe Drugs (1962-2024) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Unexplored Therapeutic Frontier: 99.7%
Note📊 Details
Fraction of possible drug-disease space that remains unexplored (>99%)
Inputs:
- Tested Drug-Disease Relationships: 32.5 thousand relationships (95% CI: 15 thousand relationships - 50 thousand relationships)
- Possible Drug-Disease Combinations 🔢: 9.5 million combinations
\[ \begin{gathered} Ratio_{unexplored} \\ = 1 - \frac{N_{tested}}{N_{combos}} \\ = 1 - \frac{32{,}500}{9.5M} \\ = 99.7\% \end{gathered} \] where: \[ \begin{gathered} N_{combos} \\ = N_{safe} \times N_{diseases,trial} \\ = 9{,}500 \times 1{,}000 \\ = 9.5M \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Unexplored Therapeutic Frontier
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Tested Drug-Disease Relationships (relationships) | -1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Unexplored Therapeutic Frontier
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 99.7% |
| Mean (expected value) | 99.7% |
| Median (50th percentile) | 99.7% |
| Standard Deviation | 0.0868% |
| 90% Range (5th-95th percentile) | [99.5%, 99.8%] |
The histogram shows the distribution of Unexplored Therapeutic Frontier across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Unexplored Therapeutic Frontier will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
US Federal Spending per Capita: $20.3K
Note📊 Details
US federal spending per capita. $6.8T total federal spending divided by 335M population.
Inputs:
- US Federal Spending (FY2024) 📊: $6.8T
- US Population in 2024 📊: 335 million people (95% CI: 330 million people - 340 million people)
\[ \begin{gathered} Spend_{fed,pc} \\ = \frac{Spending_{federal}}{Pop_{US}} \\ = \frac{\$6.8T}{335M} \\ = \$20.3K \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for US Federal Spending per Capita
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| US Population in 2024 (people) | -1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: US Federal Spending per Capita
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $20.3K |
| Mean (expected value) | $20.3K |
| Median (50th percentile) | $20.3K |
| Standard Deviation | $148 |
| 90% Range (5th-95th percentile) | [$20K, $20.6K] |
The histogram shows the distribution of US Federal Spending per Capita across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that US Federal Spending per Capita will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
US Waste (% GDP): 17%
Note📊 Details
US government waste as percentage of GDP. ~$4.90T waste / $28.78T GDP = ~17%. This represents the ‘dysfunction tax’ that American citizens effectively pay through inefficient governance.
Inputs:
- US Government Waste (Total) 🔢: $4.9T
- US GDP (2024) 📊: $28.8T
\[ \begin{gathered} W_{US,\%GDP} \\ = \frac{W_{total,US}}{USGDP} \\ = \frac{\$4.9T}{\$28.8T} \\ = 17\% \end{gathered} \] where: \[ \begin{gathered} W_{total,US} \\ = W_{raw,US} \times US \\ = \$4.9T \times 1 \\ = \$4.9T \end{gathered} \] where: \[ \begin{gathered} W_{raw,US} \\ = W_{health} + W_{housing} + W_{military} + W_{regulatory} \\ + W_{tax} + W_{corporate} + W_{tariffs} + W_{drugs} \\ + W_{fossil} + W_{agriculture} \\ = \$1.2T + \$1.4T + \$615B + \$580B + \$546B + \$181B + \$160B \\ + \$90B + \$50B + \$75B \\ = \$4.9T \end{gathered} \] ~ Medium confidence
Sensitivity Analysis
Sensitivity Indices for US Waste (% GDP)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| US Government Waste (Total) (USD) | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: US Waste (% GDP)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 17% |
| Mean (expected value) | 17% |
| Median (50th percentile) | 16.7% |
| Standard Deviation | 2.91% |
| 90% Range (5th-95th percentile) | [12.6%, 22.6%] |
The histogram shows the distribution of US Waste (% GDP) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that US Waste (% GDP) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
US Gov Waste (Raw Total): $4.9T
Note📊 Details
Raw sum of US government waste components before overlap discount: healthcare ($1.2T) + housing ($1.4T) + military ($615B) + regulatory ($580B) + tax ($546B) + corporate ($181B) + tariffs ($160B) + drug war ($90B) + fossil fuel ($50B) + agriculture ($75B) = ~$4.9T raw.
Inputs:
- Healthcare System Inefficiency 📊: $1.2T (95% CI: $1T - $1.5T)
- Housing/Zoning Restrictions Cost 📊: $1.4T (95% CI: $500B - $2T)
- Military Overspend 📊: $615B (95% CI: $500B - $750B)
- Regulatory Red Tape Waste 📊: $580B (95% CI: $290B - $1T)
- Tax Compliance Waste 📊: $546B (95% CI: $450B - $650B)
- Corporate Welfare Waste 📊: $181B (95% CI: $150B - $220B)
- Tariff Cost (GDP Loss) 📊: $160B (95% CI: $90B - $250B)
- Drug War Cost 📊: $90B (95% CI: $60B - $150B)
- Fossil Fuel Subsidies (Explicit) 📊: $50B (95% CI: $30B - $80B)
- Agricultural Subsidies Deadweight Loss 📊: $75B (95% CI: $50B - $120B)
\[ \begin{gathered} W_{raw,US} \\ = W_{health} + W_{housing} + W_{military} + W_{regulatory} \\ + W_{tax} + W_{corporate} + W_{tariffs} + W_{drugs} \\ + W_{fossil} + W_{agriculture} \\ = \$1.2T + \$1.4T + \$615B + \$580B + \$546B + \$181B + \$160B \\ + \$90B + \$50B + \$75B \\ = \$4.9T \end{gathered} \]
~ Medium confidence
Sensitivity Analysis
Sensitivity Indices for US Gov Waste (Raw Total)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Housing/Zoning Restrictions Cost (USD) | 0.3376 | Moderate driver |
| Regulatory Red Tape Waste (USD) | 0.2172 | Weak driver |
| Healthcare System Inefficiency (USD) | 0.1614 | Weak driver |
| Military Overspend (USD) | 0.0819 | Minimal effect |
| Tax Compliance Waste (USD) | 0.0574 | Minimal effect |
| Tariff Cost (GDP Loss) (USD) | 0.0536 | Minimal effect |
| Drug War Cost (USD) | 0.0306 | Minimal effect |
| Agricultural Subsidies Deadweight Loss (USD) | 0.0249 | Minimal effect |
| Corporate Welfare Waste (USD) | 0.0221 | Minimal effect |
| Fossil Fuel Subsidies (Explicit) (USD) | 0.0161 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: US Gov Waste (Raw Total)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $4.9T |
| Mean (expected value) | $4.89T |
| Median (50th percentile) | $4.81T |
| Standard Deviation | $838B |
| 90% Range (5th-95th percentile) | [$3.62T, $6.5T] |
The histogram shows the distribution of US Gov Waste (Raw Total) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that US Gov Waste (Raw Total) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Recoverable Capital: $2.45T
Note📊 Details
Recoverable capital if US improved to OECD median efficiency. Current US efficiency ~38-48%; OECD median ~75-85%. Closing to ~80% would recover approximately half the gap.
Inputs:
- US Government Waste (Total) 🔢: $4.9T
\[ \begin{gathered} W_{US,recoverable} \\ = W_{total,US} \times 0.5 \\ = \$4.9T \times 0.5 \\ = \$2.45T \end{gathered} \] where: \[ \begin{gathered} W_{total,US} \\ = W_{raw,US} \times US \\ = \$4.9T \times 1 \\ = \$4.9T \end{gathered} \] where: \[ \begin{gathered} W_{raw,US} \\ = W_{health} + W_{housing} + W_{military} + W_{regulatory} \\ + W_{tax} + W_{corporate} + W_{tariffs} + W_{drugs} \\ + W_{fossil} + W_{agriculture} \\ = \$1.2T + \$1.4T + \$615B + \$580B + \$546B + \$181B + \$160B \\ + \$90B + \$50B + \$75B \\ = \$4.9T \end{gathered} \] ? Low confidence
Sensitivity Analysis
Sensitivity Indices for Recoverable Capital
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| US Government Waste (Total) (USD) | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Recoverable Capital
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $2.45T |
| Mean (expected value) | $2.44T |
| Median (50th percentile) | $2.41T |
| Standard Deviation | $419B |
| 90% Range (5th-95th percentile) | [$1.81T, $3.25T] |
The histogram shows the distribution of Recoverable Capital across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Recoverable Capital will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
US Government Waste (Total): $4.9T
Note📊 Details
Total annual US government waste (additive sum of components). Consolidates healthcare ($1.2T), housing ($1.4T), military ($615B), regulatory ($580B), tax ($546B), corporate ($181B), tariffs ($160B), drug war ($90B), fossil fuel ($50B), agriculture ($75B). Categories treated as additive; any overlap offset by excluded categories (state/local inefficiency, implicit subsidies, behavioral effects). ~$4.9T annually.
Inputs:
- US Gov Waste (Raw Total) 🔢: $4.9T
- Overlap Discount Factor: 1:1
\[ \begin{gathered} W_{total,US} \\ = W_{raw,US} \times US \\ = \$4.9T \times 1 \\ = \$4.9T \end{gathered} \] where: \[ \begin{gathered} W_{raw,US} \\ = W_{health} + W_{housing} + W_{military} + W_{regulatory} \\ + W_{tax} + W_{corporate} + W_{tariffs} + W_{drugs} \\ + W_{fossil} + W_{agriculture} \\ = \$1.2T + \$1.4T + \$615B + \$580B + \$546B + \$181B + \$160B \\ + \$90B + \$50B + \$75B \\ = \$4.9T \end{gathered} \] ~ Medium confidence
Sensitivity Analysis
Sensitivity Indices for US Government Waste (Total)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| US Gov Waste (Raw Total) (USD) | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: US Government Waste (Total)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $4.9T |
| Mean (expected value) | $4.89T |
| Median (50th percentile) | $4.81T |
| Standard Deviation | $838B |
| 90% Range (5th-95th percentile) | [$3.62T, $6.5T] |
The histogram shows the distribution of US Government Waste (Total) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that US Government Waste (Total) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Efficiency Gap / Treaty Funding: 180:1
Note📊 Details
How many times the US government efficiency gap could fund the 1% Treaty. The efficiency gap represents capital that could fund transformative health research many times over.
Inputs:
- US Government Waste (Total) 🔢: $4.9T
- Annual Funding from 1% of Global Military Spending Redirected to DIH 🔢: $27.2B
\[ \begin{gathered} k_{waste:treaty} \\ = \frac{W_{total,US}}{Funding_{treaty}} \\ = \frac{\$4.9T}{\$27.2B} \\ = 180 \end{gathered} \] where: \[ \begin{gathered} W_{total,US} \\ = W_{raw,US} \times US \\ = \$4.9T \times 1 \\ = \$4.9T \end{gathered} \] where: \[ \begin{gathered} W_{raw,US} \\ = W_{health} + W_{housing} + W_{military} + W_{regulatory} \\ + W_{tax} + W_{corporate} + W_{tariffs} + W_{drugs} \\ + W_{fossil} + W_{agriculture} \\ = \$1.2T + \$1.4T + \$615B + \$580B + \$546B + \$181B + \$160B \\ + \$90B + \$50B + \$75B \\ = \$4.9T \end{gathered} \] where: \[ \begin{gathered} Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \end{gathered} \] ~ Medium confidence
Sensitivity Analysis
Sensitivity Indices for Efficiency Gap / Treaty Funding
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| US Government Waste (Total) (USD) | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Efficiency Gap / Treaty Funding
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 180:1 |
| Mean (expected value) | 180:1 |
| Median (50th percentile) | 177:1 |
| Standard Deviation | 30.8:1 |
| 90% Range (5th-95th percentile) | [133:1, 239:1] |
The histogram shows the distribution of Efficiency Gap / Treaty Funding across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Efficiency Gap / Treaty Funding will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Current US Military Spending vs Pre-WW2 Baseline (Multiplier): 30.6x
Note📊 Details
Ratio of current US military spending to pre-WW2 baseline in constant dollars ($886B / $29B)
Inputs:
\[ \begin{gathered} Ratio_{US,2024:1939} \\ = \frac{Spending_{US,2024}}{Spending_{US,1939}} \\ = \frac{\$886B}{\$29B} \\ = 30.6 \end{gathered} \]
✓ High confidence
Monte Carlo Distribution
Simulation Results Summary: Current US Military Spending vs Pre-WW2 Baseline (Multiplier)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 30.6x |
| Mean (expected value) | 30.6x |
| Median (50th percentile) | 30.6x |
| Standard Deviation | 7.11e-15x |
| 90% Range (5th-95th percentile) | [30.6x, 30.6x] |
The histogram shows the distribution of Current US Military Spending vs Pre-WW2 Baseline (Multiplier) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Current US Military Spending vs Pre-WW2 Baseline (Multiplier) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Expected Value of a Vote (US): $0.000338
Note📊 Details
Expected monetary value of a single vote in a US presidential election. Calculated as the probability of being decisive (1 in 60M) times federal spending per capita (~$20,300). Represents the expected influence over government resource allocation from casting one vote.
Inputs:
- Probability of Decisive Vote (US) 📊: 1.67e-08 probability
- US Federal Spending per Capita 🔢: $20.3K
\[ \begin{gathered} EV_{vote} \\ = P_{decisive} \times Spend_{fed,pc} \\ = 0 \times \$20.3K \\ = \$0.000338 \end{gathered} \] where: \[ \begin{gathered} Spend_{fed,pc} \\ = \frac{Spending_{federal}}{Pop_{US}} \\ = \frac{\$6.8T}{335M} \\ = \$20.3K \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Expected Value of a Vote (US)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| US Federal Spending per Capita (USD/person) | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Expected Value of a Vote (US)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $0.000338 |
| Mean (expected value) | $0.000338 |
| Median (50th percentile) | $0.000338 |
| Standard Deviation | $2.47e-06 |
| 90% Range (5th-95th percentile) | [$0.000334, $0.000343] |
The histogram shows the distribution of Expected Value of a Vote (US) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Expected Value of a Vote (US) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Annual VICTORY Incentive Alignment Bond Payout: $2.72B
Note📊 Details
Annual VICTORY Incentive Alignment Bond payout (treaty funding × bond percentage)
Inputs:
- Annual Funding from 1% of Global Military Spending Redirected to DIH 🔢: $27.2B
- Percentage of Captured Dividend Funding VICTORY Incentive Alignment Bonds: 10%
\[ \begin{gathered} Payout_{bond,ann} \\ = Funding_{treaty} \times Pct_{bond} \\ = \$27.2B \times 10\% \\ = \$2.72B \end{gathered} \] where: \[ \begin{gathered} Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \end{gathered} \] ✓ High confidence
Annual Return Percentage for VICTORY Incentive Alignment Bondholders: 272%
Note📊 Details
Annual return percentage for VICTORY Incentive Alignment Bondholders
Inputs:
\[ \begin{gathered} r_{bond} \\ = \frac{Payout_{bond,ann}}{Cost_{campaign}} \\ = \frac{\$2.72B}{\$1B} \\ = 272\% \end{gathered} \] where: \[ \begin{gathered} Payout_{bond,ann} \\ = Funding_{treaty} \times Pct_{bond} \\ = \$27.2B \times 10\% \\ = \$2.72B \end{gathered} \] where: \[ \begin{gathered} Funding_{treaty} \\ = Spending_{mil} \times Reduce_{treaty} \\ = \$2.72T \times 1\% \\ = \$27.2B \end{gathered} \] where: \[ \begin{gathered} Cost_{campaign} \\ = Budget_{viral,base} + Budget_{lobby,treaty} \\ + Budget_{reserve} \\ = \$250M + \$650M + \$100M \\ = \$1B \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Annual Return Percentage for VICTORY Incentive Alignment Bondholders
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Total 1% Treaty Campaign Cost (USD) | -0.9366 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Annual Return Percentage for VICTORY Incentive Alignment Bondholders
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 272% |
| Mean (expected value) | 293% |
| Median (50th percentile) | 287% |
| Standard Deviation | 76.3% |
| 90% Range (5th-95th percentile) | [180%, 430%] |
The histogram shows the distribution of Annual Return Percentage for VICTORY Incentive Alignment Bondholders across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Annual Return Percentage for VICTORY Incentive Alignment Bondholders will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Lives Saved per Voter: 38.4 lives
Note📊 Details
Lives saved attributable to each voter if the treaty passes (total lives saved ÷ 3.5% voting bloc target)
Inputs:
- Total Lives Saved from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput 🔢: 10.7 billion deaths
- Target Voting Bloc Size for Campaign 🔢: 280 million of people
\[ \begin{gathered} Lives_{voter} \\ = \frac{Lives_{max}}{N_{voters,target}} \\ = \frac{10.7B}{280M} \\ = 38.4 \end{gathered} \] where: \[ \begin{gathered} Lives_{max} \\ = Deaths_{disease,daily} \times T_{accel,max} \times 338 \\ = 150{,}000 \times 212 \times 338 \\ = 10.7B \end{gathered} \] where: \[ T_{accel,max} = T_{accel} + T_{lag} = 204 + 8.2 = 212 \] where: \[ \begin{gathered} T_{accel} \\ = T_{first,SQ} \times \left(1 - \frac{1}{k_{capacity}}\right) \\ = 222 \times \left(1 - \frac{1}{12.3}\right) \\ = 204 \end{gathered} \] where: \[ \begin{gathered} T_{first,SQ} \\ = T_{queue,SQ} \times 0.5 \\ = 443 \times 0.5 \\ = 222 \end{gathered} \] where: \[ \begin{gathered} T_{queue,SQ} \\ = \frac{N_{untreated}}{Treatments_{new,ann}} \\ = \frac{6{,}650}{15} \\ = 443 \end{gathered} \] where: \[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \] where: \[ \begin{gathered} k_{capacity} \\ = \frac{N_{fundable,dFDA}}{Slots_{curr}} \\ = \frac{23.4M}{1.9M} \\ = 12.3 \end{gathered} \] where: \[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] where: \[ \begin{gathered} N_{voters,target} \\ = Pop_{global} \times Threshold_{activism} \\ = 8B \times 3.5\% \\ = 280M \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Lives Saved per Voter
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Total Lives Saved from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput (deaths) | 1.2606 | Strong driver |
| Target Voting Bloc Size for Campaign (of people) | 0.2759 | Weak driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Lives Saved per Voter
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 38.4 |
| Mean (expected value) | 44.1 |
| Median (50th percentile) | 42.3 |
| Standard Deviation | 15.8 |
| 90% Range (5th-95th percentile) | [20.6, 77.6] |
The histogram shows the distribution of Lives Saved per Voter across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Lives Saved per Voter will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Suffering Hours Prevented per Voter: 6.9 million hours
Note📊 Details
Hours of suffering prevented attributable to each voter if the treaty passes (total suffering hours ÷ 3.5% voting bloc target)
Inputs:
- Suffering Hours Eliminated from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput 🔢: 1.93 quadrillion hours
- Target Voting Bloc Size for Campaign 🔢: 280 million of people
\[ \begin{gathered} Hours_{suffer,voter} \\ = \frac{Hours_{suffer,max}}{N_{voters,target}} \\ = \frac{1930T}{280M} \\ = 6.9M \end{gathered} \] where: \[ \begin{gathered} Hours_{suffer,max} \\ = DALYs_{max} \times Pct_{YLD} \times 8760 \\ = 565B \times 0.39 \times 8760 \\ = 1930T \end{gathered} \] where: \[ \begin{gathered} DALYs_{max} \\ = DALYs_{global,ann} \times Pct_{avoid,DALY} \times T_{accel,max} \\ = 2.88B \times 92.6\% \times 212 \\ = 565B \end{gathered} \] where: \[ T_{accel,max} = T_{accel} + T_{lag} = 204 + 8.2 = 212 \] where: \[ \begin{gathered} T_{accel} \\ = T_{first,SQ} \times \left(1 - \frac{1}{k_{capacity}}\right) \\ = 222 \times \left(1 - \frac{1}{12.3}\right) \\ = 204 \end{gathered} \] where: \[ \begin{gathered} T_{first,SQ} \\ = T_{queue,SQ} \times 0.5 \\ = 443 \times 0.5 \\ = 222 \end{gathered} \] where: \[ \begin{gathered} T_{queue,SQ} \\ = \frac{N_{untreated}}{Treatments_{new,ann}} \\ = \frac{6{,}650}{15} \\ = 443 \end{gathered} \] where: \[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \] where: \[ \begin{gathered} k_{capacity} \\ = \frac{N_{fundable,dFDA}}{Slots_{curr}} \\ = \frac{23.4M}{1.9M} \\ = 12.3 \end{gathered} \] where: \[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] where: \[ \begin{gathered} N_{voters,target} \\ = Pop_{global} \times Threshold_{activism} \\ = 8B \times 3.5\% \\ = 280M \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Suffering Hours Prevented per Voter
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Suffering Hours Eliminated from Elimination of Efficacy Lag Plus Earlier Treatment Discovery from Higher Trial Throughput (hours) | 0.5808 | Strong driver |
| Target Voting Bloc Size for Campaign (of people) | -0.4739 | Moderate driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Suffering Hours Prevented per Voter
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 6.9 million |
| Mean (expected value) | 7.65 million |
| Median (50th percentile) | 7.54 million |
| Standard Deviation | 2.34 million |
| 90% Range (5th-95th percentile) | [4.01 million, 12.2 million] |
The histogram shows the distribution of Suffering Hours Prevented per Voter across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Suffering Hours Prevented per Voter will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Cumulative War Costs over 20 Years (Current Trajectory): $227T
Note📊 Details
Cumulative global war costs over 20 years if current spending levels continue. The price tag of the status quo trajectory.
Inputs:
- Total Annual Cost of War Worldwide 🔢: $11.4T
\[ \begin{gathered} Cost_{war,20yr} \\ = Cost_{war,total} \times 20 \\ = \$11.4T \times 20 \\ = \$227T \end{gathered} \] where: \[ \begin{gathered} Cost_{war,total} \\ = Cost_{war,direct} + Cost_{war,indirect} \\ = \$7.66T + \$3.7T \\ = \$11.4T \end{gathered} \] where: \[ \begin{gathered} Cost_{war,direct} \\ = Loss_{life,conflict} + Damage_{infra,total} \\ + Disruption_{trade} + Spending_{mil} \\ = \$2.45T + \$1.88T + \$616B + \$2.72T \\ = \$7.66T \end{gathered} \] where: \[ \begin{gathered} Loss_{life,conflict} \\ = Cost_{combat,human} + Cost_{state,human} \\ + Cost_{terror,human} \\ = \$2.34T + \$27B + \$83B \\ = \$2.45T \end{gathered} \] where: \[ \begin{gathered} Cost_{combat,human} \\ = Deaths_{combat} \times VSL \\ = 234{,}000 \times \$10M \\ = \$2.34T \end{gathered} \] where: \[ \begin{gathered} Cost_{state,human} \\ = Deaths_{state} \times VSL \\ = 2{,}700 \times \$10M \\ = \$27B \end{gathered} \] where: \[ \begin{gathered} Cost_{terror,human} \\ = Deaths_{terror} \times VSL \\ = 8{,}300 \times \$10M \\ = \$83B \end{gathered} \] where: \[ \begin{gathered} Damage_{infra,total} \\ = Damage_{comms} + Damage_{edu} + Damage_{energy} \\ + Damage_{health} + Damage_{transport} + Damage_{water} \\ = \$298B + \$234B + \$422B + \$166B + \$487B + \$268B \\ = \$1.88T \end{gathered} \] where: \[ \begin{gathered} Disruption_{trade} \\ = Disruption_{currency} + Disruption_{energy} \\ + Disruption_{shipping} + Disruption_{supply} \\ = \$57.4B + \$125B + \$247B + \$187B \\ = \$616B \end{gathered} \] where: \[ \begin{gathered} Cost_{war,indirect} \\ = Damage_{env} + Loss_{growth,mil} + Loss_{capital,conflict} \\ + Cost_{psych} + Cost_{refugee} + Cost_{vet} \\ = \$100B + \$2.72T + \$300B + \$232B + \$150B + \$200B \\ = \$3.7T \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Cumulative War Costs over 20 Years (Current Trajectory)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Total Annual Cost of War Worldwide (USD/year) | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Cumulative War Costs over 20 Years (Current Trajectory)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $227T |
| Mean (expected value) | $226T |
| Median (50th percentile) | $224T |
| Standard Deviation | $30.3T |
| 90% Range (5th-95th percentile) | [$180T, $281T] |
The histogram shows the distribution of Cumulative War Costs over 20 Years (Current Trajectory) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Cumulative War Costs over 20 Years (Current Trajectory) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
War Costs Saved via Peace Trajectory (20yr): $13.2T
Note📊 Details
Cumulative war costs saved over 20 years as treaty expands via IAB ratchet. Assumes war costs decline proportionally to spending cuts (e=1.0). Conservative: Pape research suggests e>1.0 due to terrorism feedback loops.
Inputs:
- Total Annual Cost of War Worldwide 🔢: $11.4T
\[ \begin{gathered} Savings_{war,20yr} \\ = Cost_{war,total} \times 1.16 \\ = \$11.4T \times 1.16 \\ = \$13.2T \end{gathered} \] where: \[ \begin{gathered} Cost_{war,total} \\ = Cost_{war,direct} + Cost_{war,indirect} \\ = \$7.66T + \$3.7T \\ = \$11.4T \end{gathered} \] where: \[ \begin{gathered} Cost_{war,direct} \\ = Loss_{life,conflict} + Damage_{infra,total} \\ + Disruption_{trade} + Spending_{mil} \\ = \$2.45T + \$1.88T + \$616B + \$2.72T \\ = \$7.66T \end{gathered} \] where: \[ \begin{gathered} Loss_{life,conflict} \\ = Cost_{combat,human} + Cost_{state,human} \\ + Cost_{terror,human} \\ = \$2.34T + \$27B + \$83B \\ = \$2.45T \end{gathered} \] where: \[ \begin{gathered} Cost_{combat,human} \\ = Deaths_{combat} \times VSL \\ = 234{,}000 \times \$10M \\ = \$2.34T \end{gathered} \] where: \[ \begin{gathered} Cost_{state,human} \\ = Deaths_{state} \times VSL \\ = 2{,}700 \times \$10M \\ = \$27B \end{gathered} \] where: \[ \begin{gathered} Cost_{terror,human} \\ = Deaths_{terror} \times VSL \\ = 8{,}300 \times \$10M \\ = \$83B \end{gathered} \] where: \[ \begin{gathered} Damage_{infra,total} \\ = Damage_{comms} + Damage_{edu} + Damage_{energy} \\ + Damage_{health} + Damage_{transport} + Damage_{water} \\ = \$298B + \$234B + \$422B + \$166B + \$487B + \$268B \\ = \$1.88T \end{gathered} \] where: \[ \begin{gathered} Disruption_{trade} \\ = Disruption_{currency} + Disruption_{energy} \\ + Disruption_{shipping} + Disruption_{supply} \\ = \$57.4B + \$125B + \$247B + \$187B \\ = \$616B \end{gathered} \] where: \[ \begin{gathered} Cost_{war,indirect} \\ = Damage_{env} + Loss_{growth,mil} + Loss_{capital,conflict} \\ + Cost_{psych} + Cost_{refugee} + Cost_{vet} \\ = \$100B + \$2.72T + \$300B + \$232B + \$150B + \$200B \\ = \$3.7T \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for War Costs Saved via Peace Trajectory (20yr)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Total Annual Cost of War Worldwide (USD/year) | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: War Costs Saved via Peace Trajectory (20yr)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $13.2T |
| Mean (expected value) | $13.1T |
| Median (50th percentile) | $13T |
| Standard Deviation | $1.76T |
| 90% Range (5th-95th percentile) | [$10.5T, $16.3T] |
The histogram shows the distribution of War Costs Saved via Peace Trajectory (20yr) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that War Costs Saved via Peace Trajectory (20yr) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Global Patients Willing to Participate in Clinical Trials: 1.08 billion people
Note📊 Details
Global chronic disease patients willing to participate in trials (2.4B × 44.8%)
Inputs:
- Global Population with Chronic Diseases 📊: 2.4 billion people (95% CI: 2 billion people - 2.8 billion people)
- Patient Willingness to Participate in Clinical Trials 📊: 44.8% (95% CI: 40% - 50%)
\[ \begin{gathered} N_{willing} \\ = N_{patients} \times Pct_{willing} \\ = 2.4B \times 44.8\% \\ = 1.08B \end{gathered} \]
~ Medium confidence
Sensitivity Analysis
Sensitivity Indices for Global Patients Willing to Participate in Clinical Trials
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Global Population with Chronic Diseases (people) | 1.1065 | Strong driver |
| Patient Willingness to Participate in Clinical Trials (percentage) | -0.1072 | Weak driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Global Patients Willing to Participate in Clinical Trials
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 1.08 billion |
| Mean (expected value) | 1.08 billion |
| Median (50th percentile) | 1.07 billion |
| Standard Deviation | 145 million |
| 90% Range (5th-95th percentile) | [843 million, 1.34 billion] |
The histogram shows the distribution of Global Patients Willing to Participate in Clinical Trials across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Global Patients Willing to Participate in Clinical Trials will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Wishonia Disease Cure Fraction (20yr, Full Implementation): 100%
Note📊 Details
Wishonia disease-cure fraction over 20 years under full implementation. Uses full trial-capacity scaling and applies an upper bound of 100% of untreated disease classes.
Inputs:
- Diseases Getting First Treatment Per Year 📊: 15 diseases/year (95% CI: 8 diseases/year - 30 diseases/year)
- Trial Capacity Multiplier 🔢: 12.3x
- Wishonia Military Reallocation Physical Max Share 🔢: 87.6%
- Maximum Trial Capacity Multiplier (Physical Limit) 🔢: 566x
- Diseases Without Effective Treatment 🔢: 6.65 thousand diseases
\[ \begin{gathered} f_{cure,20,wish} \\ = \min\left(1,\frac{Treatments_{new,ann}\cdot k_{capacity,wish}\cdot 20}{D_{untreated}}\right) \end{gathered} \]
✓ High confidence
Wishonia Path Average Income at Year 20: $1.16M
Note📊 Details
Average income (GDP per capita) at year 20 under the Wishonia Path.
Inputs:
- Wishonia Path GDP at Year 20 🔢: $10.7 quadrillion
- Global Population 2045 (Projected) 📊: 9.2 billion of people
\[ \bar{y}_{wish,20} = \frac{GDP_{wish,20}}{Pop_{2045}} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Wishonia Path Average Income at Year 20
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Wishonia Path GDP at Year 20 (USD) | 1.0000 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Wishonia Path Average Income at Year 20
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $1.16M |
| Mean (expected value) | $1.87M |
| Median (50th percentile) | $1.15M |
| Standard Deviation | $1.98M |
| 90% Range (5th-95th percentile) | [$395K, $6.22M] |
The histogram shows the distribution of Wishonia Path Average Income at Year 20 across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Wishonia Path Average Income at Year 20 will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Wishonia Path CAGR (20 Years): 25.4%
Note📊 Details
Compound annual growth rate implied by Wishonia Path GDP trajectory over 20 years.
Inputs:
- Wishonia Path GDP at Year 20 🔢: $10.7 quadrillion
- Global GDP (2025) 📊: $115T
\[ \begin{gathered} g_{wish,CAGR} \\ = \left(\frac{GDP_{wish,20}}{GDP_0}\right)^{1/20} - 1 \end{gathered} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Wishonia Path CAGR (20 Years)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Wishonia Path GDP at Year 20 (USD) | 0.9015 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Wishonia Path CAGR (20 Years)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 25.4% |
| Mean (expected value) | 26.2% |
| Median (50th percentile) | 25.4% |
| Standard Deviation | 5.17% |
| 90% Range (5th-95th percentile) | [18.8%, 36.4%] |
The histogram shows the distribution of Wishonia Path CAGR (20 Years) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Wishonia Path CAGR (20 Years) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Wishonia Path vs Earth GDP Multiplier (Year 20): 56.7x
Note📊 Details
Wishonia Path GDP at year 20 as a multiple of Earth baseline GDP at year 20.
Inputs:
- Wishonia Path GDP at Year 20 🔢: $10.7 quadrillion
- Earth GDP at Year 20 🔢: $188T
\[ \begin{gathered} k_{wish:earth,20} \\ = \frac{GDP_{wish,20}}{GDP_{earth,20}} \\ = \frac{\$10700T}{\$188T} \\ = 56.7 \end{gathered} \] where: \[ GDP_{wish,20}=GDP_0(1+g_{ramp})^3(1+g_{full})^{17} \] where: \[ s_{mil,max} = Cut_{WW2} = 87.6\% = 87.6\% \] where: \[ \begin{gathered} Cut_{WW2} \\ = 1 - \frac{Spending_{US,1947}}{Spending_{US,1945}} \\ = 1 - \frac{\$176B}{\$1.42T} \\ = 87.6\% \end{gathered} \] where: \[ \begin{gathered} f_{cure,20,wish} \\ = \min\left(1,\frac{Treatments_{new,ann}\cdot k_{capacity,wish}\cdot 20}{D_{untreated}}\right) \end{gathered} \] where: \[ \begin{gathered} k_{capacity} \\ = \frac{N_{fundable,dFDA}}{Slots_{curr}} \\ = \frac{23.4M}{1.9M} \\ = 12.3 \end{gathered} \] where: \[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] where: \[ \begin{gathered} k_{capacity,max} \\ = \frac{N_{willing}}{Slots_{curr}} \\ = \frac{1.08B}{1.9M} \\ = 566 \end{gathered} \] where: \[ \begin{gathered} N_{willing} \\ = N_{patients} \times Pct_{willing} \\ = 2.4B \times 44.8\% \\ = 1.08B \end{gathered} \] where: \[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \] where: \[ GDP_{earth,20} = GDP_0(1+g_{base})^{20} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Wishonia Path vs Earth GDP Multiplier (Year 20)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Wishonia Path GDP at Year 20 (USD) | 1.0000 | Strong driver |
| Earth GDP at Year 20 (USD) | 0.0000 | Minimal effect |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Wishonia Path vs Earth GDP Multiplier (Year 20)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 56.7x |
| Mean (expected value) | 91.5x |
| Median (50th percentile) | 56.2x |
| Standard Deviation | 96.6x |
| 90% Range (5th-95th percentile) | [19.3x, 304x] |
The histogram shows the distribution of Wishonia Path vs Earth GDP Multiplier (Year 20) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Wishonia Path vs Earth GDP Multiplier (Year 20) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Wishonia Path GDP at Year 20: $10.7 quadrillion
Note📊 Details
Projected global GDP at year 20 under the Wishonia Path. Model applies all Wishonia policy channels and redirects the full Political Dysfunction Tax non-health opportunity pool to highest-marginal-value uses. Health recovery is modeled separately through disease burden removal to avoid overlap. Military and non-health reallocation effects are ramped at 50% intensity for the first 3 years, then 100% for years 4-20, reflecting implementation lag. Military reallocation uses a physically demonstrated upper bound (post-WW2 demobilization) rather than an arbitrary policy cap.
Inputs:
- Global GDP (2025) 📊: $115T
- Baseline Global GDP Growth Rate: 2.5%
- Wishonia Military Reallocation Physical Max Share 🔢: 87.6%
- GDP Growth Boost at 30% Military Reallocation: 5.5% (95% CI: 3.5% - 7.5%)
- R&D Spillover Multiplier: 2x (95% CI: 1.5x - 2.5x)
- Wishonia Disease Cure Fraction (20yr, Full Implementation) 🔢: 100%
- Disease Burden as % of GDP 📊: 13%
- Global Science Opportunity Cost 📊: $4T (95% CI: $2T - $10T)
- Global Lead Poisoning Cost 📊: $6T (95% CI: $4T - $8T)
- Global Migration Opportunity Cost 📊: $57T (95% CI: $57T - $170T)
- Economic Multiplier for Healthcare Investment 📊: 4.3x (95% CI: 3x - 6x)
- Economic Multiplier for Military Spending 📊: 0.6x (95% CI: 0.4x - 0.9x)
\[ GDP_{wish,20}=GDP_0(1+g_{ramp})^3(1+g_{full})^{17} \]
✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Wishonia Path GDP at Year 20
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Economic Multiplier for Healthcare Investment (x) | -1.7151 | Strong driver |
| R&D Spillover Multiplier (x) | 1.3750 | Strong driver |
| Global Science Opportunity Cost (USD) | 0.9398 | Strong driver |
| Global Migration Opportunity Cost (USD) | 0.6829 | Strong driver |
| GDP Growth Boost at 30% Military Reallocation (rate) | -0.3425 | Moderate driver |
| Global Lead Poisoning Cost (USD) | 0.2431 | Weak driver |
| Economic Multiplier for Military Spending (x) | -0.1554 | Weak driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Wishonia Path GDP at Year 20
| Statistic | Value |
|---|---|
| Baseline (deterministic) | $10.7 quadrillion |
| Mean (expected value) | $17.2 quadrillion |
| Median (50th percentile) | $10.6 quadrillion |
| Standard Deviation | $18.2 quadrillion |
| 90% Range (5th-95th percentile) | [$3.64 quadrillion, $57.2 quadrillion] |
The histogram shows the distribution of Wishonia Path GDP at Year 20 across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Wishonia Path GDP at Year 20 will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
Wishonia Path vs Treaty Path GDP Multiplier (Year 20): 3.43x
Note📊 Details
Year-20 GDP multiplier from adding non-health dysfunction-capital reallocation on top of the Treaty Path channels.
Inputs:
- Wishonia Path GDP at Year 20 🔢: $10.7 quadrillion
- Treaty Path GDP at Year 20 🔢: $3.11 quadrillion
\[ \begin{gathered} k_{wish,full:core,20} \\ = \frac{GDP_{wish,20}}{GDP_{treaty,20}} \\ = \frac{\$10700T}{\$3110T} \\ = 3.43 \end{gathered} \] where: \[ GDP_{wish,20}=GDP_0(1+g_{ramp})^3(1+g_{full})^{17} \] where: \[ s_{mil,max} = Cut_{WW2} = 87.6\% = 87.6\% \] where: \[ \begin{gathered} Cut_{WW2} \\ = 1 - \frac{Spending_{US,1947}}{Spending_{US,1945}} \\ = 1 - \frac{\$176B}{\$1.42T} \\ = 87.6\% \end{gathered} \] where: \[ \begin{gathered} f_{cure,20,wish} \\ = \min\left(1,\frac{Treatments_{new,ann}\cdot k_{capacity,wish}\cdot 20}{D_{untreated}}\right) \end{gathered} \] where: \[ \begin{gathered} k_{capacity} \\ = \frac{N_{fundable,dFDA}}{Slots_{curr}} \\ = \frac{23.4M}{1.9M} \\ = 12.3 \end{gathered} \] where: \[ \begin{gathered} N_{fundable,dFDA} \\ = \frac{Subsidies_{dFDA,ann}}{Cost_{pragmatic,pt}} \\ = \frac{\$21.8B}{\$929} \\ = 23.4M \end{gathered} \] where: \[ \begin{gathered} Subsidies_{dFDA,ann} \\ = Funding_{dFDA,ann} - OPEX_{dFDA} \\ = \$21.8B - \$40M \\ = \$21.8B \end{gathered} \] where: \[ \begin{gathered} OPEX_{dFDA} \\ = Cost_{platform} + Cost_{staff} + Cost_{infra} \\ + Cost_{regulatory} + Cost_{community} \\ = \$15M + \$10M + \$8M + \$5M + \$2M \\ = \$40M \end{gathered} \] where: \[ \begin{gathered} k_{capacity,max} \\ = \frac{N_{willing}}{Slots_{curr}} \\ = \frac{1.08B}{1.9M} \\ = 566 \end{gathered} \] where: \[ \begin{gathered} N_{willing} \\ = N_{patients} \times Pct_{willing} \\ = 2.4B \times 44.8\% \\ = 1.08B \end{gathered} \] where: \[ \begin{gathered} N_{untreated} \\ = N_{rare} \times 0.95 \\ = 7{,}000 \times 0.95 \\ = 6{,}650 \end{gathered} \] where: \[ \begin{gathered} GDP_{treaty,20} \\ = GDP_0(1+g_{treaty,ramp})^3(1+g_{treaty,full})^{17} \end{gathered} \] ✓ High confidence
Sensitivity Analysis
Sensitivity Indices for Wishonia Path vs Treaty Path GDP Multiplier (Year 20)
Regression-based sensitivity showing which inputs explain the most variance in the output.
| Input Parameter | Sensitivity Coefficient | Interpretation |
|---|---|---|
| Wishonia Path GDP at Year 20 (USD) | 2.1501 | Strong driver |
| Treaty Path GDP at Year 20 (USD) | -1.2244 | Strong driver |
Interpretation: Standardized coefficients show the change in output (in SD units) per 1 SD change in input. Values near ±1 indicate strong influence; values exceeding ±1 may occur with correlated inputs.
Monte Carlo Distribution
Simulation Results Summary: Wishonia Path vs Treaty Path GDP Multiplier (Year 20)
| Statistic | Value |
|---|---|
| Baseline (deterministic) | 3.43x |
| Mean (expected value) | 3.73x |
| Median (50th percentile) | 3.58x |
| Standard Deviation | 0.429x |
| 90% Range (5th-95th percentile) | [3.41x, 4.68x] |
The histogram shows the distribution of Wishonia Path vs Treaty Path GDP Multiplier (Year 20) across 10,000 Monte Carlo simulations. The CDF (right) shows the probability of the outcome exceeding any given value, which is useful for risk assessment.
Exceedance Probability
This exceedance probability chart shows the likelihood that Wishonia Path vs Treaty Path GDP Multiplier (Year 20) will exceed any given threshold. Higher curves indicate more favorable outcomes with greater certainty.
External Data Sources
Parameters sourced from peer-reviewed publications, institutional databases, and authoritative reports.
ADAPTABLE Trial Cost per Patient: $929
Note📊 Details
Cost per patient in ADAPTABLE trial ($14M PCORI grant / 15,076 patients). Note: This is the direct grant cost; true cost including in-kind may be 10-40% higher.
Source:1
Uncertainty Range
Technical: 95% CI: [$929, $1.4K] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $929 and $1.4K (±25%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence
Antidepressant Trial Exclusion Rate: 86.1%
Note📊 Details
Mean exclusion rate in antidepressant trials (86.1% of real-world patients excluded)
Source:2
✓ High confidence
Average Annual Stock Market Return: 10%
Note📊 Details
Bed Nets Cost per DALY: $89
Note📊 Details
GiveWell cost per DALY for insecticide-treated bed nets (midpoint estimate, range $78-100). DALYs (Disability-Adjusted Life Years) measure disease burden by combining years of life lost and years lived with disability. Bed nets prevent malaria deaths and are considered a gold standard benchmark for cost-effective global health interventions - if an intervention costs less per DALY than bed nets, it’s exceptionally cost-effective. GiveWell synthesizes peer-reviewed academic research with transparent, rigorous methodology and extensive external expert review.
Source:5
Uncertainty Range
Technical: 95% CI: [$78, $100] • Distribution: Normal
What this means: This estimate has moderate uncertainty. The true value likely falls between $78 and $100 (±12%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The normal distribution means values cluster around the center with equal chances of being higher or lower.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence • 📊 Peer-reviewed
Global Billionaire Count: 2.78 thousand people
Note📊 Details
Number of billionaires globally (Forbes 2024 count)
Source:7
Uncertainty Range
Technical: Distribution: Fixed
✓ High confidence
Return on Investment from Childhood Vaccination Programs: 13:1
Note📊 Details
Disability Weight for Untreated Chronic Conditions: 0.35 weight
Note📊 Details
Disability weight for untreated chronic conditions (WHO Global Burden of Disease)
Source:4
Uncertainty Range
Technical: Distribution: Normal (SE: 0.07 weight)
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence • 📊 Peer-reviewed
Current Clinical Trial Participation Rate: 0.06%
Note📊 Details
Global Population with Chronic Diseases: 2.4 billion people
Note📊 Details
Global population with chronic diseases
Source:13
Uncertainty Range
Technical: 95% CI: [2 billion people, 2.8 billion people] • Distribution: Lognormal
What this means: This estimate has moderate uncertainty. The true value likely falls between 2 billion people and 2.8 billion people (±17%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Average Annual New Drug Approvals Globally: 50 drugs/year
Note📊 Details
Average annual new drug approvals globally
Source:14
Uncertainty Range
Technical: 95% CI: [45 drugs/year, 60 drugs/year] • Distribution: Lognormal
What this means: This estimate has moderate uncertainty. The true value likely falls between 45 drugs/year and 60 drugs/year (±15%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Current Global Clinical Trials per Year: 3.3 thousand trials/year
Note📊 Details
Current global clinical trials per year
Source:17
Uncertainty Range
Technical: 95% CI: [2.64 thousand trials/year, 3.96 thousand trials/year] • Distribution: Lognormal
What this means: This estimate has moderate uncertainty. The true value likely falls between 2.64 thousand trials/year and 3.96 thousand trials/year (±20%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Annual Global Clinical Trial Participants: 1.9 million patients/year
Note📊 Details
Annual global clinical trial participants (IQVIA 2022: 1.9M post-COVID normalization)
Source:16
Uncertainty Range
Technical: 95% CI: [1.5 million patients/year, 2.3 million patients/year] • Distribution: Lognormal
What this means: This estimate has moderate uncertainty. The true value likely falls between 1.5 million patients/year and 2.3 million patients/year (±21%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Annual Defense Industry Lobbying Spending: $127M
Note📊 Details
Annual defense industry lobbying spending
Source:18
Uncertainty Range
Technical: 95% CI: [$100M, $160M]
What this means: This estimate has moderate uncertainty. The true value likely falls between $100M and $160M (±24%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence • 📊 Peer-reviewed • Updated 2024
dFDA Pragmatic Trial Cost per Patient: $929
Note📊 Details
dFDA pragmatic trial cost per patient. Uses ADAPTABLE trial ($929) as DELIBERATELY CONSERVATIVE central estimate. Ramsberg & Platt (2018) reviewed 108 embedded pragmatic trials; 64 with cost data had median of only $97/patient - our estimate may overstate costs by 10x. Confidence interval spans meta-analysis median to complex chronic disease trials.
Source:1
Uncertainty Range
Technical: 95% CI: [$97, $3K] • Distribution: Lognormal
What this means: This estimate is highly uncertain. The true value likely falls between $97 and $3K (±156%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence
Disease Burden as % of GDP: 13%
Note📊 Details
Fraction of GDP currently lost to disease (productivity losses + medical costs diverted from productive use). $5T productivity loss + $9.9T direct medical costs = $14.9T on $115T GDP = ~13%. As diseases are progressively cured, this drag is recovered as GDP growth. This is the missing factor that makes the treaty trajectory look like a singularity rather than a modest improvement.
Source:20
Uncertainty Range
Technical: Distribution: Fixed
✓ High confidence
Drug Discovery to Approval Timeline: 14 years
Note📊 Details
Full drug development timeline from discovery to FDA approval. Typical range is 12-15 years based on BIO 2021 and PMC meta-analyses. Breakdown: preclinical 4-6 years + clinical 10.5 years. Using 14 years as central estimate.
Source:23
Uncertainty Range
Technical: 95% CI: [12 years, 17 years]
What this means: This estimate has moderate uncertainty. The true value likely falls between 12 years and 17 years (±18%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Drug Repurposing Success Rate: 30%
Note📊 Details
Percentage of drugs that gain at least one new indication after initial approval
Source:24
✓ High confidence
Economic Multiplier for Education Investment: 2.1x
Note📊 Details
Economic Multiplier for Healthcare Investment: 4.3x
Note📊 Details
Economic multiplier for healthcare investment (4.3x ROI). Literature range 3.0-6.0×.
Source:26
Uncertainty Range
Technical: 95% CI: [3x, 6x] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between 3x and 6x (±35%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Economic Multiplier for Infrastructure Investment: 1.6x
Note📊 Details
Economic Multiplier for Military Spending: 0.6x
Note📊 Details
Economic multiplier for military spending (0.6x ROI). Literature range 0.4-1.0×.
Source:28
Uncertainty Range
Technical: 95% CI: [0.4x, 0.9x] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between 0.4x and 0.9x (±42%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Regulatory Delay for Efficacy Testing Post-Safety Verification: 8.2 years
Note📊 Details
Regulatory delay for efficacy testing (Phase II/III) post-safety verification. Based on BIO 2021 industry survey. Note: This is for drugs that COMPLETE the pipeline - survivor bias means actual delay for any given disease may be longer if candidates fail and must restart.
Source:23
Uncertainty Range
Technical: Distribution: Normal (SE: 2 years)
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence • 📊 Peer-reviewed • Updated 2021
FDA-Approved Drug Products: 20 thousand products
Note📊 Details
FDA-Approved Unique Active Ingredients: 1.65 thousand compounds
Note📊 Details
Unique active pharmaceutical ingredients in FDA-approved products (midpoint of 1,300-2,000 range)
Source:29
Uncertainty Range
Technical: 95% CI: [1.3 thousand compounds, 2 thousand compounds] • Distribution: Uniform
What this means: This estimate has moderate uncertainty. The true value likely falls between 1.3 thousand compounds and 2 thousand compounds (±21%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The uniform distribution means any value in the range is equally likely.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
FDA GRAS Substances: 635 substances
Note📊 Details
FDA Generally Recognized as Safe (GRAS) substances (midpoint of 570-700 range)
Source:30
Uncertainty Range
Technical: 95% CI: [570 substances, 700 substances] • Distribution: Uniform
What this means: This estimate has moderate uncertainty. The true value likely falls between 570 substances and 700 substances (±10%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The uniform distribution means any value in the range is equally likely.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
FDA Phase 1 to Approval Timeline: 10.5 years
Note📊 Details
FDA timeline from Phase 1 start to approval. Derived from BIO 2021 industry survey: Phase 1 (2.3 years) + efficacy lag (8.2 years) = 10.5 years. Consistent with PMC meta-analysis finding 9.1 years median (95% CI: 8.2-10.0).
Source:23
Uncertainty Range
Technical: 95% CI: [6 years, 12 years] • Distribution: Gamma (SE: 2 years)
What this means: There’s significant uncertainty here. The true value likely falls between 6 years and 12 years (±29%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The gamma distribution means values follow a specific statistical pattern.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Annual Deaths from Active Combat Worldwide: 234 thousand deaths/year
Note📊 Details
Annual deaths from active combat worldwide
Source:31
Uncertainty Range
Technical: 95% CI: [180 thousand deaths/year, 300 thousand deaths/year] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between 180 thousand deaths/year and 300 thousand deaths/year (±26%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Annual Deaths from State Violence: 2.7 thousand deaths/year
Note📊 Details
Annual deaths from state violence
Source:32
Uncertainty Range
Technical: 95% CI: [1.5 thousand deaths/year, 5 thousand deaths/year] • Distribution: Lognormal
What this means: This estimate is highly uncertain. The true value likely falls between 1.5 thousand deaths/year and 5 thousand deaths/year (±65%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Annual Deaths from Terror Attacks Globally: 8.3 thousand deaths/year
Note📊 Details
Annual deaths from terror attacks globally
Source:33
Uncertainty Range
Technical: 95% CI: [6 thousand deaths/year, 12 thousand deaths/year] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between 6 thousand deaths/year and 12 thousand deaths/year (±36%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Global Annual DALY Burden: 2.88 billion DALYs/year
Note📊 Details
Global annual DALY burden from all diseases and injuries (WHO/IHME Global Burden of Disease 2021). Includes both YLL (years of life lost) and YLD (years lived with disability) from all causes.
Source:34
Uncertainty Range
Technical: Distribution: Normal (SE: 150 million DALYs/year)
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence • 📊 Peer-reviewed
Annual Deaths from All Diseases and Aging Globally: 55 million deaths/year
Note📊 Details
Annual deaths from all diseases and aging globally
Source:4
Uncertainty Range
Technical: Distribution: Normal (SE: 5 million deaths/year)
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Annual Environmental Damage and Restoration Costs from Conflict: $100B
Note📊 Details
Annual environmental damage and restoration costs from conflict
Source:35
Uncertainty Range
Technical: 95% CI: [$70B, $140B] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $70B and $140B (±35%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Annual Infrastructure Damage to Communications from Conflict: $298B
Note📊 Details
Annual infrastructure damage to communications from conflict
Source:35
Uncertainty Range
Technical: 95% CI: [$209B, $418B] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $209B and $418B (±35%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Annual Infrastructure Damage to Education Facilities from Conflict: $234B
Note📊 Details
Annual infrastructure damage to education facilities from conflict
Source:35
Uncertainty Range
Technical: 95% CI: [$164B, $328B] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $164B and $328B (±35%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Annual Infrastructure Damage to Energy Systems from Conflict: $422B
Note📊 Details
Annual infrastructure damage to energy systems from conflict
Source:35
Uncertainty Range
Technical: 95% CI: [$295B, $590B] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $295B and $590B (±35%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Annual Infrastructure Damage to Healthcare Facilities from Conflict: $166B
Note📊 Details
Annual infrastructure damage to healthcare facilities from conflict
Source:35
Uncertainty Range
Technical: 95% CI: [$116B, $232B] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $116B and $232B (±35%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Annual Infrastructure Damage to Transportation from Conflict: $487B
Note📊 Details
Annual infrastructure damage to transportation from conflict
Source:35
Uncertainty Range
Technical: 95% CI: [$340B, $680B] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $340B and $680B (±35%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Annual Infrastructure Damage to Water Systems from Conflict: $268B
Note📊 Details
Annual infrastructure damage to water systems from conflict
Source:35
Uncertainty Range
Technical: 95% CI: [$187B, $375B] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $187B and $375B (±35%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Annual Lost Economic Growth from Military Spending Opportunity Cost: $2.72T
Note📊 Details
Annual foregone economic output from military spending vs productive alternatives. This estimate implicitly captures fiscal multiplier differences (military ~0.6x vs healthcare ~4.3x GDP multiplier). Do not add separate GDP multiplier adjustment to avoid double-counting.
Source:37
Uncertainty Range
Technical: 95% CI: [$1.9T, $3.8T] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $1.9T and $3.8T (±35%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Annual Lost Productivity from Conflict Casualties: $300B
Note📊 Details
Annual lost productivity from conflict casualties
Source:38
Uncertainty Range
Technical: 95% CI: [$210B, $420B] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $210B and $420B (±35%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Annual PTSD and Mental Health Costs from Conflict: $232B
Note📊 Details
Annual PTSD and mental health costs from conflict
Source:39
Uncertainty Range
Technical: 95% CI: [$162B, $325B] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $162B and $325B (±35%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Annual Refugee Support Costs: $150B
Note📊 Details
Annual refugee support costs (108.4M refugees × $1,384/year)
Source:40
Uncertainty Range
Technical: 95% CI: [$105B, $210B] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $105B and $210B (±35%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Annual Trade Disruption Costs from Currency Instability: $57.4B
Note📊 Details
Annual trade disruption costs from currency instability
Source:41
Uncertainty Range
Technical: 95% CI: [$40B, $80B] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $40B and $80B (±35%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Annual Trade Disruption Costs from Energy Price Volatility: $125B
Note📊 Details
Annual trade disruption costs from energy price volatility
Source:41
Uncertainty Range
Technical: 95% CI: [$87B, $175B] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $87B and $175B (±35%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Annual Trade Disruption Costs from Shipping Disruptions: $247B
Note📊 Details
Annual trade disruption costs from shipping disruptions
Source:41
Uncertainty Range
Technical: 95% CI: [$173B, $346B] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $173B and $346B (±35%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Annual Trade Disruption Costs from Supply Chain Disruptions: $187B
Note📊 Details
Annual trade disruption costs from supply chain disruptions
Source:41
Uncertainty Range
Technical: 95% CI: [$131B, $262B] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $131B and $262B (±35%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Annual Veteran Healthcare Costs: $200B
Note📊 Details
Annual veteran healthcare costs (20-year projected)
Source:42
Uncertainty Range
Technical: 95% CI: [$140B, $280B] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $140B and $280B (±35%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Annual Global Spending on Clinical Trials: $60B
Note📊 Details
Annual global spending on clinical trials (Industry: $45-60B + Government: $3-6B + Nonprofits: $2-5B). Conservative estimate using 15-20% of $300B total pharma R&D, not inflated market size projections.
Source:44
Uncertainty Range
Technical: 95% CI: [$50B, $75B] • Distribution: Lognormal (SE: $10B)
What this means: This estimate has moderate uncertainty. The true value likely falls between $50B and $75B (±21%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Cybercrime Cost CAGR: 15%
Note📊 Details
Compound annual growth rate of global cybercrime costs. Cybersecurity Ventures: $3T (2015) -> $6T (2021) -> $10.5T (2025). AI-enhanced attacks are accelerating this trend.
Source:45
Uncertainty Range
Technical: Distribution: Fixed
✓ High confidence
Global Cybercrime Costs (2025): $10.5T
Note📊 Details
Projected global cybercrime costs in 2025. Includes data theft, productivity loss, IP theft, fraud. More profitable than global trade of all major illegal drugs combined. If measured as a country, would be the 3rd largest economy after US and China.
Source:45
Uncertainty Range
Technical: Distribution: Fixed
✓ High confidence
Global Daily Deaths from Disease and Aging: 150 thousand deaths/day
Note📊 Details
Total global deaths per day from all disease and aging (WHO Global Burden of Disease 2024)
Source:4
Uncertainty Range
Technical: Distribution: Normal (SE: 7.5 thousand deaths/day)
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence • 📊 Peer-reviewed
Global GDP (2025): $115T
Note📊 Details
Global nominal GDP (2025 estimate). From Political Dysfunction Tax paper citing StatisticsTimes/IMF World Economic Outlook. Used for calculating global opportunity costs as percentage of world economic output. Note: Latest IMF data shows $117T.
Source:46
Uncertainty Range
Technical: Distribution: Fixed
✓ High confidence
Annual Global Government Spending on Clinical Trials: $4.5B
Note📊 Details
Annual global government spending on interventional clinical trials (~5-10% of total)
Source:47
Uncertainty Range
Technical: 95% CI: [$3B, $6B] • Distribution: Lognormal (SE: $1B)
What this means: There’s significant uncertainty here. The true value likely falls between $3B and $6B (±33%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Global Household Wealth: $454T
Note📊 Details
Global Life Expectancy (2024): 79 years
Note📊 Details
Global life expectancy (2024)
Source:4
Uncertainty Range
Technical: Distribution: Normal (SE: 2 years)
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence • 📊 Peer-reviewed • Updated 2024
Global Government Medical Research Spending: $67.5B
Note📊 Details
Global government medical research spending
Source:49
Uncertainty Range
Technical: 95% CI: [$54B, $81B] • Distribution: Lognormal
What this means: This estimate has moderate uncertainty. The true value likely falls between $54B and $81B (±20%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Global Military Spending in 2024: $2.72T
Note📊 Details
Global military spending in 2024
Source:50
Uncertainty Range
Technical: Distribution: Fixed
✓ High confidence
Military Spending Real CAGR (10-Year): 3.4%
Note📊 Details
Real compound annual growth rate of global military spending over the last decade (2014-2024). SIPRI reports 10 consecutive annual increases, with 2024 up 9.4% in real terms. The 10-year CAGR is approximately 3.4% real.
Source:51
Uncertainty Range
Technical: Distribution: Fixed
✓ High confidence
Global Population in 2024: 8 billion of people
Note📊 Details
Global population in 2024
Source:54
Uncertainty Range
Technical: 95% CI: [7.8 billion of people, 8.2 billion of people] • Distribution: Lognormal
What this means: We’re quite confident in this estimate. The true value likely falls between 7.8 billion of people and 8.2 billion of people (±2%). This represents a narrow range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Global Population 2045 (Projected): 9.2 billion of people
Note📊 Details
UN World Population Prospects 2022 median projection for 2045.
Source:54
Uncertainty Range
Technical: Distribution: Fixed
✓ High confidence
Critical Mass Threshold for Social Change: 3.5%
Note📊 Details
Critical mass threshold for social change (3.5% rule)
Source:55
Uncertainty Range
Technical: 95% CI: [2.5%, 4.5%] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between 2.5% and 4.5% (±29%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
YLD Proportion of Total DALYs: 0.39 proportion
Note📊 Details
Proportion of global DALYs that are YLD (years lived with disability) vs YLL (years of life lost). From GBD 2021: 1.13B YLD out of 2.88B total DALYs = 39%.
Source:34
Uncertainty Range
Technical: Distribution: Normal (SE: 0.03 proportion)
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence • 📊 Peer-reviewed
Human Interactome Targeted by Drugs: 12%
Note📊 Details
Percentage of human interactome (protein-protein interactions) targeted by drugs
Source:57
✓ High confidence
Maximum Annual Lobbyist Salary Range: $2M
Note📊 Details
Minimum Annual Lobbyist Salary Range: $500K
Note📊 Details
Diseases Getting First Treatment Per Year: 15 diseases/year
Note📊 Details
Number of diseases that receive their FIRST effective treatment each year under current system. ~9 rare diseases/year (based on 40 years of ODA: 350 with treatment ÷ 40 years), plus ~5-10 common diseases. Note: FDA approves ~50 drugs/year, but most are for diseases that already have treatments.
Source:65
Uncertainty Range
Technical: 95% CI: [8 diseases/year, 30 diseases/year] • Distribution: Lognormal
What this means: This estimate is highly uncertain. The true value likely falls between 8 diseases/year and 30 diseases/year (±73%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
? Low confidence
NIH Annual Budget: $47B
Note📊 Details
NIH annual budget (FY2024/2025)
Source:66
Uncertainty Range
Technical: 95% CI: [$45B, $50B]
What this means: We’re quite confident in this estimate. The true value likely falls between $45B and $50B (±5%). This represents a narrow range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
NIH Clinical Trials Spending Percentage: 3.3%
Note📊 Details
Percentage of NIH budget spent on clinical trials (3.3%)
Source:67
Uncertainty Range
Technical: 95% CI: [2%, 5%] • Distribution: Beta
What this means: There’s significant uncertainty here. The true value likely falls between 2% and 5% (±45%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The beta distribution means values are bounded and can skew toward one end.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Oxford RECOVERY Trial Duration: 3 months
Note📊 Details
Oxford RECOVERY trial duration (found life-saving treatment in 3 months)
Source:69
Uncertainty Range
Technical: Distribution: Fixed
✓ High confidence
Patient Willingness to Participate in Clinical Trials: 44.8%
Note📊 Details
Patient willingness to participate in drug trials (44.8% in surveys, 88% when actually approached)
Source:70
Uncertainty Range
Technical: 95% CI: [40%, 50%] • Distribution: Normal (SE: 2.5%)
What this means: This estimate has moderate uncertainty. The true value likely falls between 40% and 50% (±11%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The normal distribution means values cluster around the center with equal chances of being higher or lower.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence
Pharma Drug Development Cost (Current System): $2.6B
Note📊 Details
Average cost to develop one drug in current system
Source:71
Uncertainty Range
Technical: 95% CI: [$1.5B, $4B] • Distribution: Lognormal (SE: $500M)
What this means: There’s significant uncertainty here. The true value likely falls between $1.5B and $4B (±48%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence • 📊 Peer-reviewed
Pharma Average Drug Revenue (Current System): $6.7B
Note📊 Details
Median lifetime revenue per successful drug (study of 361 FDA-approved drugs 1995-2014, median follow-up 13.2 years)
Source:72
✓ High confidence • 📊 Peer-reviewed
Pharma ROI (Current System): 1.2%
Note📊 Details
ROI for pharma R&D (2022 historic low from Deloitte study of top 20 pharma companies, down from 6.8% in 2021, recovered to 5.9% in 2024)
Source:74
✓ High confidence • 📊 Peer-reviewed
Pharma Drug Success Rate (Current System): 10%
Note📊 Details
Percentage of drugs that reach market in current system
Source:75
✓ High confidence • 📊 Peer-reviewed
Phase I-Passed Compounds Globally: 7.5 thousand compounds
Note📊 Details
Investigational compounds that have passed Phase I globally (midpoint of 5,000-10,000 range)
Source:23
Uncertainty Range
Technical: 95% CI: [5 thousand compounds, 10 thousand compounds] • Distribution: Uniform
What this means: There’s significant uncertainty here. The true value likely falls between 5 thousand compounds and 10 thousand compounds (±33%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The uniform distribution means any value in the range is equally likely.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Phase I Safety Trial Duration: 2.3 years
Note📊 Details
Pragmatic Trial Median Cost per Patient (PMC Review): $97
Note📊 Details
Median cost per patient in embedded pragmatic clinical trials (Ramsberg & Platt 2018: 108 trials reviewed, 64 with cost data). IQR: $19-$478 (2015 USD).
Source:77
Uncertainty Range
Technical: 95% CI: [$19, $478] • Distribution: Lognormal
What this means: This estimate is highly uncertain. The true value likely falls between $19 and $478 (±237%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Global Fossil Fuel Subsidies: $1.3T
Note📊 Details
Global explicit fossil fuel subsidies (governments undercharging for energy supply costs). IMF 2022 estimate. These subsidies actively encourage consumption of negative-externality goods, working against climate goals. Note: IMF implicit subsidies (externalities) are much larger (~$7T).
Source:46
Uncertainty Range
Technical: 95% CI: [$1.1T, $1.5T] • Distribution: Normal (SE: $100B)
What this means: This estimate has moderate uncertainty. The true value likely falls between $1.1T and $1.5T (±15%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The normal distribution means values cluster around the center with equal chances of being higher or lower.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Global Health Opportunity Cost: $34T
Note📊 Details
Annual opportunity cost of slow-motion regulatory environment for health innovation. Murphy-Topel (2006) valued cancer cure at $50T (inflation-adjusted ~$100T in 2025). Longevity dividend of 1 extra year = $38T globally. PCTs could accelerate cures by 10+ years; NPV of 10-year delay at 3% discount = ~$25T. Conservative estimate: $34T annually in lives lost and healthspan denied.
Source:46
Uncertainty Range
Technical: 95% CI: [$20T, $80T] • Distribution: Lognormal (SE: $15T)
What this means: This estimate is highly uncertain. The true value likely falls between $20T and $80T (±88%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
? Low confidence
Global Lead Poisoning Cost: $6T
Note📊 Details
Global cost of lead exposure: World Bank/Lancet estimate. 765 million IQ points lost annually, 5.5 million premature CVD deaths. Cost to eliminate lead from paint, spices, batteries is trivial compared to damage. This is an arbitrage opportunity of immense scale that governance has failed to execute.
Source:46
Uncertainty Range
Technical: 95% CI: [$4T, $8T] • Distribution: Normal (SE: $1T)
What this means: There’s significant uncertainty here. The true value likely falls between $4T and $8T (±33%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The normal distribution means values cluster around the center with equal chances of being higher or lower.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Global Migration Opportunity Cost: $57T
Note📊 Details
Unrealized output from migration restrictions. Clemens (2011) calculated eliminating labor mobility barriers could increase global GDP by 50-150%. At $115T global GDP, lower bound = $57T; upper bound = $170T. Even 5% workforce mobility would generate trillions, exceeding all foreign aid ever given. This is the largest single distortion in the global economy.
Source:46
Uncertainty Range
Technical: 95% CI: [$57T, $170T] • Distribution: Lognormal (SE: $30T)
What this means: This estimate is highly uncertain. The true value likely falls between $57T and $170T (±99%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
? Low confidence
Global Science Opportunity Cost: $4T
Note📊 Details
Annual opportunity cost from underfunding high-ROI science (fusion, AI safety). Human Genome Project: $3.8B cost, $796B-1T impact (141:1 ROI). Fusion DEMO plant: $5-10B could solve energy/climate permanently. AI safety: <5% of capabilities spending despite existential stakes. Reallocating $200B from military waste at 20x multiplier = $4T foregone growth.
Source:46
Uncertainty Range
Technical: 95% CI: [$2T, $10T] • Distribution: Lognormal (SE: $2T)
What this means: This estimate is highly uncertain. The true value likely falls between $2T and $10T (±100%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
? Low confidence
Political Success Probability: 1%
Note📊 Details
Estimated probability of treaty ratification and sustained implementation. Central estimate 1% is conservative. This assumes 99% chance of failure.
Source:79
Uncertainty Range
Technical: 95% CI: [0.1%, 10%] • Distribution: Beta (SE: 2%)
What this means: This estimate is highly uncertain. The true value likely falls between 0.1% and 10% (±495%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The beta distribution means values are bounded and can skew toward one end.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
? Low confidence
Post-1962 Drug Approval Reduction: 70%
Note📊 Details
Reduction in new drug approvals after 1962 Kefauver-Harris Amendment (70% drop from 43→17 drugs/year)
Source:81
✓ High confidence • Updated 1962-1970
Pre-1962 Drug Development Cost (2024 Dollars): $24.7M
Note📊 Details
Pre-1962 drug development cost adjusted to 2024 dollars ($6.5M × 3.80 = $24.7M, CPI-adjusted from Baily 1972)
Source:82
Uncertainty Range
Technical: 95% CI: [$19.5M, $30M] • Distribution: Lognormal
What this means: This estimate has moderate uncertainty. The true value likely falls between $19.5M and $30M (±21%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence • 📊 Peer-reviewed
Pre-1962 Physician Count (Unverified): 144 thousand physicians
Note📊 Details
Estimated physicians conducting real-world efficacy trials pre-1962 (unverified estimate)
Source:83
? Low confidence
Total Number of Rare Diseases Globally: 7 thousand diseases
Note📊 Details
Total number of rare diseases globally
Source:84
Uncertainty Range
Technical: 95% CI: [6 thousand diseases, 10 thousand diseases] • Distribution: Normal
What this means: There’s significant uncertainty here. The true value likely falls between 6 thousand diseases and 10 thousand diseases (±29%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The normal distribution means values cluster around the center with equal chances of being higher or lower.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Recovery Trial Cost per Patient: $500
Note📊 Details
RECOVERY trial cost per patient. Note: RECOVERY was an outlier - hospital-based during COVID emergency, minimal extra procedures, existing NHS infrastructure, streamlined consent. Replicating this globally will be harder.
Source:85
Uncertainty Range
Technical: 95% CI: [$400, $2.5K] • Distribution: Lognormal
What this means: This estimate is highly uncertain. The true value likely falls between $400 and $2.5K (±210%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
RECOVERY Trial Global Lives Saved: 1 million lives
Note📊 Details
Estimated lives saved globally by RECOVERY trial’s dexamethasone discovery. NHS England estimate (March 2021). Based on Águas et al. Nature Communications 2021 methodology applying RECOVERY trial mortality reductions (36% ventilated, 18% oxygen) to global COVID hospitalizations. Wide uncertainty range reflects extrapolation assumptions.
Source:86
Uncertainty Range
Technical: 95% CI: [500 thousand lives, 2 million lives] • Distribution: Lognormal
What this means: This estimate is highly uncertain. The true value likely falls between 500 thousand lives and 2 million lives (±75%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence
RECOVERY Trial Total Cost: $20M
Note📊 Details
Total cost of UK RECOVERY trial. Enrolled tens of thousands of patients across multiple treatment arms. Discovered dexamethasone reduces COVID mortality by ~1/3 in severe cases.
Source:69
Uncertainty Range
Technical: 95% CI: [$15M, $25M] • Distribution: Lognormal
What this means: This estimate has moderate uncertainty. The true value likely falls between $15M and $25M (±25%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Mean Age of Preventable Death from Post-Safety Efficacy Delay: 62 years
Note📊 Details
Mean age of preventable death from post-safety efficacy testing regulatory delay (Phase 2-4)
Source:4
Uncertainty Range
Technical: Distribution: Normal (SE: 3 years)
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence • 📊 Peer-reviewed
Pre-Death Suffering Period During Post-Safety Efficacy Delay: 6 years
Note📊 Details
Pre-death suffering period during post-safety efficacy testing delay (average years lived with untreated condition while awaiting Phase 2-4 completion)
Source:4
Uncertainty Range
Technical: 95% CI: [4 years, 9 years] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between 4 years and 9 years (±42%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence • 📊 Peer-reviewed
Return on Investment from Smallpox Eradication Campaign: 280:1
Note📊 Details
Standard Economic Value per QALY: $150K
Note📊 Details
Standard economic value per QALY
Source:93
Uncertainty Range
Technical: Distribution: Normal (SE: $30K)
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Annual Cost of Sugar Subsidies per Person: $10
Note📊 Details
Switzerland’s Defense Spending as Percentage of GDP: 0.7%
Note📊 Details
Switzerland GDP per Capita: $93K
Note📊 Details
Thalidomide Cases Worldwide: 15 thousand cases
Note📊 Details
Total thalidomide birth defect cases worldwide (1957-1962)
Source:100
Uncertainty Range
Technical: 95% CI: [10 thousand cases, 20 thousand cases] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between 10 thousand cases and 20 thousand cases (±33%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence
Thalidomide Disability Weight: 0.4:1
Note📊 Details
Disability weight for thalidomide survivors (limb deformities, organ damage)
Source:101
Uncertainty Range
Technical: 95% CI: [0.32:1, 0.48:1] • Distribution: Lognormal
What this means: This estimate has moderate uncertainty. The true value likely falls between 0.32:1 and 0.48:1 (±20%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence
Thalidomide Mortality Rate: 40%
Note📊 Details
Mortality rate for thalidomide-affected infants (died within first year)
Source:100
Uncertainty Range
Technical: 95% CI: [35%, 45%] • Distribution: Lognormal
What this means: This estimate has moderate uncertainty. The true value likely falls between 35% and 45% (±13%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Thalidomide Survivor Lifespan: 60 years
Note📊 Details
Average lifespan for thalidomide survivors
Source:101
Uncertainty Range
Technical: 95% CI: [50 years, 70 years] • Distribution: Lognormal
What this means: This estimate has moderate uncertainty. The true value likely falls between 50 years and 70 years (±17%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence
US Population Share 1960: 6%
Note📊 Details
US share of world population in 1960
Source:102
Uncertainty Range
Technical: 95% CI: [5.5%, 6.5%] • Distribution: Lognormal
What this means: We’re quite confident in this estimate. The true value likely falls between 5.5% and 6.5% (±8%). This represents a narrow range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Phase 3 Cost per Patient: $41K
Note📊 Details
Phase 3 cost per patient (median from FDA study)
Source:103
Uncertainty Range
Technical: 95% CI: [$20K, $120K] • Distribution: Lognormal
What this means: This estimate is highly uncertain. The true value likely falls between $20K and $120K (±122%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
US Alzheimer’s Annual Cost: $355B
Note📊 Details
Annual US cost of Alzheimer’s disease (direct and indirect)
Source:105
Uncertainty Range
Technical: 95% CI: [$302B, $408B] • Distribution: Lognormal
What this means: This estimate has moderate uncertainty. The true value likely falls between $302B and $408B (±15%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence • 📊 Peer-reviewed
US Cancer Annual Cost: $208B
Note📊 Details
Annual US cost of cancer (direct and indirect)
Source:106
Uncertainty Range
Technical: 95% CI: [$177B, $239B] • Distribution: Lognormal
What this means: This estimate has moderate uncertainty. The true value likely falls between $177B and $239B (±15%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence • 📊 Peer-reviewed
US Diabetes Annual Cost: $327B
Note📊 Details
Annual US cost of diabetes (direct and indirect)
Source:108
Uncertainty Range
Technical: 95% CI: [$278B, $376B] • Distribution: Lognormal
What this means: This estimate has moderate uncertainty. The true value likely falls between $278B and $376B (±15%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence • 📊 Peer-reviewed
US Federal Spending (FY2024): $6.8T
Note📊 Details
US federal government spending in FY2024. CBO reports outlays of $6.8T (23.9% of GDP). Includes mandatory spending, discretionary spending, and net interest ($888B).
Source:109
Uncertainty Range
Technical: Distribution: Fixed
✓ High confidence
US GDP (2024): $28.8T
Note📊 Details
US GDP in 2024 dollars for calculating policy costs as percentage of GDP.
Source:110
Uncertainty Range
Technical: Distribution: Fixed
✓ High confidence
Agricultural Subsidies Deadweight Loss: $75B
Note📊 Details
Deadweight loss from US agricultural subsidies. Direct subsidies ~$30B/yr but create larger distortions: overproduction, environmental damage, benefits concentrated in large farms (top 10% receive 78% of subsidies). Total welfare loss ~$75B. Textbook example of capture; very high economist consensus. [CATEGORY 1: Direct Spending]
Source:111
Uncertainty Range
Technical: 95% CI: [$50B, $120B] • Distribution: Lognormal (SE: $25B)
What this means: There’s significant uncertainty here. The true value likely falls between $50B and $120B (±47%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Corporate Welfare Waste: $181B
Note📊 Details
Direct US federal corporate welfare: subsidies to agriculture ($16.4B), green energy tax credits, semiconductor aid, aviation support. Agricultural subsidies are highly regressive (top 10% receive 63%). Cato Institute forensic tally. [CATEGORY 1: Direct Spending]
Source:46
Uncertainty Range
Technical: 95% CI: [$150B, $220B] • Distribution: Normal (SE: $20B)
What this means: This estimate has moderate uncertainty. The true value likely falls between $150B and $220B (±19%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The normal distribution means values cluster around the center with equal chances of being higher or lower.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Drug War Cost: $90B
Note📊 Details
Annual cost of drug war: ~$41B federal drug control budget, ~$10B state/local enforcement, ~$40B incarceration and lost productivity. After 50+ years and $1T+ spent, drug use is higher than ever. [CATEGORY 1: Direct Spending]
Source:112
Uncertainty Range
Technical: 95% CI: [$60B, $150B] • Distribution: Lognormal (SE: $30B)
What this means: There’s significant uncertainty here. The true value likely falls between $60B and $150B (±50%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence
Fossil Fuel Subsidies (Explicit): $50B
Note📊 Details
US explicit fossil fuel subsidies (direct payments, tax breaks). IMF estimates US total subsidies at $649B but ~92% is implicit (externalities). This figure includes only explicit subsidies (~$50B) for defensibility. [CATEGORY 1: Direct Spending]
Source:113
Uncertainty Range
Technical: 95% CI: [$30B, $80B] • Distribution: Lognormal (SE: $15B)
What this means: There’s significant uncertainty here. The true value likely falls between $30B and $80B (±50%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence
Healthcare System Inefficiency: $1.2T
Note📊 Details
US healthcare spending inefficiency. US spends ~$4.5T/yr (18% GDP) vs 9-11% in comparable OECD countries with similar/better outcomes. Papanicolas et al. (2018 JAMA) and multiple studies document $1-1.5T in excess spending from administrative complexity, high prices, and poor care coordination. Very high economist consensus. [CATEGORY 4: System Inefficiency]
Source:114
Uncertainty Range
Technical: 95% CI: [$1T, $1.5T] • Distribution: Normal (SE: $150B)
What this means: This estimate has moderate uncertainty. The true value likely falls between $1T and $1.5T (±21%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The normal distribution means values cluster around the center with equal chances of being higher or lower.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Housing/Zoning Restrictions Cost: $1.4T
Note📊 Details
GDP loss from housing/zoning restrictions. Original Hsieh-Moretti (2019 AEJ:Macro) estimate of 36% GDP growth reduction was substantially revised by Greaney (2023). Current $1.4T represents a moderate estimate; revised lower bound implies ~$500B. [CATEGORY 3: GDP Loss]
Source:115
Uncertainty Range
Technical: 95% CI: [$500B, $2T] • Distribution: Lognormal (SE: $300B)
What this means: This estimate is highly uncertain. The true value likely falls between $500B and $2T (±54%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence
Military Overspend: $615B
Note📊 Details
US military spending above ‘Strict Deterrence’ baseline. Current budget ~$900B supports global power projection (750+ bases). Strict Deterrence (nuclear triad $95B, Coast Guard $14B, National Guard $33B, Missile Defense $28B, Cyber $15B, defensive Navy/Air Force $100B) = ~$285B. Delta: $900B - $285B = $615B ‘Hegemony Tax’. [CATEGORY 1: Direct Spending]
Source:46
Uncertainty Range
Technical: 95% CI: [$500B, $750B] • Distribution: Normal (SE: $75B)
What this means: This estimate has moderate uncertainty. The true value likely falls between $500B and $750B (±20%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The normal distribution means values cluster around the center with equal chances of being higher or lower.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence
Regulatory Red Tape Waste: $580B
Note📊 Details
Deadweight loss from US regulatory red tape (procedural friction without safety benefits). Competitive Enterprise Institute estimates total regulatory burden at $2.15T; European studies find red tape costs 0.1-4% of GDP. Conservative estimate: ~2% of US GDP = $580B. [CATEGORY 2: Compliance Burden]
Source:46
Uncertainty Range
Technical: 95% CI: [$290B, $1T] • Distribution: Lognormal (SE: $200B)
What this means: This estimate is highly uncertain. The true value likely falls between $290B and $1T (±61%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence
Tariff Cost (GDP Loss): $160B
Note📊 Details
Annual GDP reduction from US tariffs and retaliation. Yale Budget Lab estimates 0.6% smaller GDP in long run, equivalent to $160B annually. Trade barriers reduce efficiency and raise consumer prices. [CATEGORY 3: GDP Loss]
Source:116
Uncertainty Range
Technical: 95% CI: [$90B, $250B] • Distribution: Normal (SE: $50B)
What this means: There’s significant uncertainty here. The true value likely falls between $90B and $250B (±50%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The normal distribution means values cluster around the center with equal chances of being higher or lower.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
~ Medium confidence
Tax Compliance Waste: $546B
Note📊 Details
Annual cost of US tax code compliance: 7.9 billion hours of lost productivity ($413B) plus $133B in out-of-pocket costs. Equals nearly 2% of GDP. Could be largely eliminated with simplified tax code or return-free filing. [CATEGORY 2: Compliance Burden]
Source:117
Uncertainty Range
Technical: 95% CI: [$450B, $650B] • Distribution: Normal (SE: $50B)
What this means: This estimate has moderate uncertainty. The true value likely falls between $450B and $650B (±18%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The normal distribution means values cluster around the center with equal chances of being higher or lower.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
US Heart Disease Annual Cost: $363B
Note📊 Details
Annual US cost of heart disease and stroke (direct and indirect)
Source:118
Uncertainty Range
Technical: 95% CI: [$309B, $417B] • Distribution: Lognormal
What this means: This estimate has moderate uncertainty. The true value likely falls between $309B and $417B (±15%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence • 📊 Peer-reviewed
US Military Spending in 1939 (Constant 2024 Dollars): $29B
Note📊 Details
US military spending in 1939 (pre-WW2 baseline) in constant 2024 dollars
Source:123
Uncertainty Range
Technical: Distribution: Fixed
✓ High confidence
US Military Spending at WW2 Peak (Constant 2024 Dollars): $1.42T
Note📊 Details
US military spending at WW2 peak (1945) in constant 2024 dollars
Source:123
Uncertainty Range
Technical: Distribution: Fixed
✓ High confidence
US Military Spending in 1947 (Constant 2024 Dollars): $176B
Note📊 Details
US military spending in 1947 (post-WW2 trough, 2 years after peak) in constant 2024 dollars
Source:123
Uncertainty Range
Technical: Distribution: Fixed
✓ High confidence
US Military Spending in 2024: $886B
Note📊 Details
US military spending in 2024 in constant dollars
Source:123
Uncertainty Range
Technical: Distribution: Fixed
✓ High confidence
US Military Spending as Percentage of GDP: 3.5%
Note📊 Details
US Population in 2024: 335 million people
Note📊 Details
US population in 2024
Source:125
Uncertainty Range
Technical: 95% CI: [330 million people, 340 million people] • Distribution: Lognormal
What this means: We’re quite confident in this estimate. The true value likely falls between 330 million people and 340 million people (±1%). This represents a narrow range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
US Total Lobbying (2024): $4.4B
Note📊 Details
Total US federal lobbying expenditure in 2024 (record year). Source: OpenSecrets.
Source:128
Uncertainty Range
Technical: 95% CI: [$3.74B, $5.06B]
What this means: This estimate has moderate uncertainty. The true value likely falls between $3.74B and $5.06B (±15%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Probability of Decisive Vote (US): 1.67e-08 probability
Note📊 Details
Probability of a single vote being decisive in a US presidential election. Gelman, Silver, and Edlin (2012) estimate roughly 1 in 60 million on average, varying by state from 1 in 10 million (swing states) to 1 in 1 billion (safe states).
Source:129
Uncertainty Range
Technical: Distribution: Fixed
✓ High confidence
Value of Statistical Life: $10M
Note📊 Details
Value of Statistical Life (conservative estimate)
Source:131
Uncertainty Range
Technical: 95% CI: [$5M, $15M] • Distribution: Gamma (SE: $3M)
What this means: There’s significant uncertainty here. The true value likely falls between $5M and $15M (±50%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The gamma distribution means values follow a specific statistical pattern.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
✓ High confidence
Core Definitions
Fundamental parameters and constants used throughout the analysis.
Approved Drug-Disease Pairings: 1.75 thousand pairings
Note📊 Details
Unique approved drug-disease pairings (FDA-approved uses, midpoint of 1,500-2,000 range)
Uncertainty Range
Technical: 95% CI: [1.5 thousand pairings, 2 thousand pairings] • Distribution: Uniform
What this means: This estimate has moderate uncertainty. The true value likely falls between 1.5 thousand pairings and 2 thousand pairings (±14%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The uniform distribution means any value in the range is equally likely.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Celebrity and Influencer Endorsements: $15M
Note📊 Details
Celebrity and influencer endorsements
Uncertainty Range
Technical: 95% CI: [$10.5M, $19.5M]
What this means: There’s significant uncertainty here. The true value likely falls between $10.5M and $19.5M (±30%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Community Organizing and Ambassador Program Budget: $30M
Note📊 Details
Community organizing and ambassador program budget
Uncertainty Range
Technical: 95% CI: [$21M, $39M]
What this means: There’s significant uncertainty here. The true value likely falls between $21M and $39M (±30%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Contingency Fund for Unexpected Costs: $50M
Note📊 Details
Contingency fund for unexpected costs
Uncertainty Range
Technical: 95% CI: [$30M, $80M] • Distribution: Uniform
What this means: There’s significant uncertainty here. The true value likely falls between $30M and $80M (±50%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The uniform distribution means any value in the range is equally likely.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Defense Industry Conversion Program: $50M
Note📊 Details
Defense industry conversion program
Uncertainty Range
Technical: 95% CI: [$40M, $70M] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $40M and $70M (±30%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Budget for Co-Opting Defense Industry Lobbyists: $50M
Note📊 Details
Budget for co-opting defense industry lobbyists
Uncertainty Range
Technical: 95% CI: [$35M, $65M]
What this means: There’s significant uncertainty here. The true value likely falls between $35M and $65M (±30%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Healthcare Industry Alignment and Partnerships: $35M
Note📊 Details
Healthcare industry alignment and partnerships
Uncertainty Range
Technical: 95% CI: [$24.5M, $45.5M]
What this means: There’s significant uncertainty here. The true value likely falls between $24.5M and $45.5M (±30%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Campaign Operational Infrastructure: $20M
Note📊 Details
Campaign operational infrastructure
Uncertainty Range
Technical: 95% CI: [$14M, $26M]
What this means: There’s significant uncertainty here. The true value likely falls between $14M and $26M (±30%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
AI-Assisted Legal Work Budget: $50M
Note📊 Details
AI-assisted legal work budget
Uncertainty Range
Technical: 95% CI: [$35M, $65M]
What this means: There’s significant uncertainty here. The true value likely falls between $35M and $65M (±30%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Legal Defense Fund: $20M
Note📊 Details
Legal defense fund
Uncertainty Range
Technical: 95% CI: [$14M, $26M]
What this means: There’s significant uncertainty here. The true value likely falls between $14M and $26M (±30%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Legal Drafting and Compliance Work: $60M
Note📊 Details
Legal drafting and compliance work
Uncertainty Range
Technical: 95% CI: [$50M, $80M] • Distribution: Lognormal
What this means: This estimate has moderate uncertainty. The true value likely falls between $50M and $80M (±25%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
EU Lobbying Campaign Budget: $40M
Note📊 Details
EU lobbying campaign budget
Uncertainty Range
Technical: 95% CI: [$28M, $52M]
What this means: There’s significant uncertainty here. The true value likely falls between $28M and $52M (±30%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
G20 Countries Lobbying Budget: $35M
Note📊 Details
G20 countries lobbying budget
Core definition
US Lobbying Campaign Budget: $50M
Note📊 Details
US lobbying campaign budget
Uncertainty Range
Technical: 95% CI: [$35M, $65M]
What this means: There’s significant uncertainty here. The true value likely falls between $35M and $65M (±30%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Maximum Mass Media Campaign Budget: $1B
Note📊 Details
Maximum mass media campaign budget
Uncertainty Range
Technical: 95% CI: [$700M, $1.3B]
What this means: There’s significant uncertainty here. The true value likely falls between $700M and $1.3B (±30%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Minimum Mass Media Campaign Budget: $500M
Note📊 Details
Minimum mass media campaign budget
Uncertainty Range
Technical: 95% CI: [$350M, $650M]
What this means: There’s significant uncertainty here. The true value likely falls between $350M and $650M (±30%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Opposition Research and Rapid Response: $25M
Note📊 Details
Opposition research and rapid response
Uncertainty Range
Technical: 95% CI: [$17.5M, $32.5M]
What this means: There’s significant uncertainty here. The true value likely falls between $17.5M and $32.5M (±30%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Phase 1 Campaign Budget: $200M
Note📊 Details
Phase 1 campaign budget (Foundation, Year 1)
Uncertainty Range
Technical: 95% CI: [$140M, $260M]
What this means: There’s significant uncertainty here. The true value likely falls between $140M and $260M (±30%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Phase 2 Campaign Budget: $500M
Note📊 Details
Phase 2 campaign budget (Scale & Momentum, Years 2-3)
Uncertainty Range
Technical: 95% CI: [$350M, $650M]
What this means: There’s significant uncertainty here. The true value likely falls between $350M and $650M (±30%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Pilot Program Testing in Small Countries: $30M
Note📊 Details
Pilot program testing in small countries
Uncertainty Range
Technical: 95% CI: [$21M, $39M]
What this means: There’s significant uncertainty here. The true value likely falls between $21M and $39M (±30%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Voting Platform and Technology Development: $35M
Note📊 Details
Voting platform and technology development
Uncertainty Range
Technical: 95% CI: [$25M, $50M] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $25M and $50M (±36%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Regulatory Compliance and Navigation: $20M
Note📊 Details
Regulatory compliance and navigation
Uncertainty Range
Technical: 95% CI: [$14M, $26M]
What this means: There’s significant uncertainty here. The true value likely falls between $14M and $26M (±30%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Scaling Preparation and Blueprints: $30M
Note📊 Details
Scaling preparation and blueprints
Uncertainty Range
Technical: 95% CI: [$21M, $39M]
What this means: There’s significant uncertainty here. The true value likely falls between $21M and $39M (±30%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Campaign Core Team Staff Budget: $40M
Note📊 Details
Campaign core team staff budget
Uncertainty Range
Technical: 95% CI: [$28M, $52M]
What this means: There’s significant uncertainty here. The true value likely falls between $28M and $52M (±30%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Super PAC Campaign Expenditures: $30M
Note📊 Details
Super PAC campaign expenditures
Uncertainty Range
Technical: 95% CI: [$21M, $39M]
What this means: There’s significant uncertainty here. The true value likely falls between $21M and $39M (±30%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Tech Industry Partnerships and Infrastructure: $25M
Note📊 Details
Tech industry partnerships and infrastructure
Uncertainty Range
Technical: 95% CI: [$17.5M, $32.5M]
What this means: There’s significant uncertainty here. The true value likely falls between $17.5M and $32.5M (±30%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Post-Victory Treaty Implementation Support: $40M
Note📊 Details
Post-victory treaty implementation support
Uncertainty Range
Technical: 95% CI: [$30M, $55M] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $30M and $55M (±31%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Viral Marketing Content Creation Budget: $40M
Note📊 Details
Viral marketing content creation budget
Uncertainty Range
Technical: 95% CI: [$28M, $52M]
What this means: There’s significant uncertainty here. The true value likely falls between $28M and $52M (±30%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Annual Encounter Rate: 0.5%
Note📊 Details
Annual probability a given implementer encounters the idea directly (media, conferences, advisors)
Uncertainty Range
Technical: 95% CI: [0.1%, 2%] • Distribution: Beta
What this means: This estimate is highly uncertain. The true value likely falls between 0.1% and 2% (±190%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The beta distribution means values are bounded and can skew toward one end.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Dismissal Rate: 90%
Note📊 Details
Probability someone dismisses the idea without engaging (the ‘institutionalization rate’)
Uncertainty Range
Technical: 95% CI: [80%, 97%] • Distribution: Beta
What this means: We’re quite confident in this estimate. The true value likely falls between 80% and 97% (±9%). This represents a narrow range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The beta distribution means values are bounded and can skew toward one end.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Model Horizon: 10 years
Note📊 Details
Time horizon for chain reaction model
Uncertainty Range
Technical: Distribution: Fixed
Core definition
World Leader Count: 195 countries
Note📊 Details
Number of sovereign heads of state/government
Uncertainty Range
Technical: Distribution: Fixed
Core definition
Concentrated Interest Sector Market Cap: $5T
Note📊 Details
Estimated combined market capitalization of concentrated interest opposition (defense, fossil fuel, etc.)
Core definition
Cumulative Military Spending (Fed Era): $170T
Note📊 Details
Cumulative global military spending since 1913 (Fed era) in constant 2024 dollars. Built from: SIPRI 1988-2024 ($65-72T), Cold War 1946-1987 ($50-70T reconstructed), WWI+WWII+interwar ($33T from Harrison). Range: $150-190T.
Uncertainty Range
Technical: Distribution: Fixed
Core definition
Percentage of Budget Defense Sector Keeps Under 1% treaty: 99%
Note📊 Details
Percentage of budget defense sector keeps under 1% treaty
Core definition
dFDA Annual Trial Funding: $21.8B
Note📊 Details
Assumed annual funding for dFDA pragmatic clinical trials (~$21.8B/year). Source-agnostic: could come from military reallocation, philanthropy, or government appropriation.
Uncertainty Range
Technical: Distribution: Fixed
Core definition
Decentralized Framework for Drug Assessment Core framework Annual OPEX: $18.9M
Note📊 Details
Decentralized Framework for Drug Assessment Core framework annual opex (midpoint of $11-26.5M)
Uncertainty Range
Technical: 95% CI: [$11M, $26.5M] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $11M and $26.5M (±41%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Decentralized Framework for Drug Assessment Core framework Build Cost: $40M
Note📊 Details
Decentralized Framework for Drug Assessment Core framework build cost
Uncertainty Range
Technical: 95% CI: [$25M, $65M] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $25M and $65M (±50%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Stage 1 Observational Analysis Cost per Patient: $0.1
Note📊 Details
Order-of-magnitude estimate for Stage 1 observational signal detection (PIS calculation). Validated by FDA Sentinel benchmark (~$1/patient/year for similar drug safety analysis at 100M+ scale). True cost varies with scale and complexity; exact value less important than order-of-magnitude difference vs pragmatic trials (~$500-929/patient) and traditional Phase 3 (~$41,000/patient).
Uncertainty Range
Technical: 95% CI: [$0.03, $1] • Distribution: Lognormal
What this means: This estimate is highly uncertain. The true value likely falls between $0.03 and $1 (±485%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Decentralized Framework for Drug Assessment Community Support Costs: $2M
Note📊 Details
Decentralized Framework for Drug Assessment community support costs
Uncertainty Range
Technical: 95% CI: [$1M, $3M] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $1M and $3M (±50%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Decentralized Framework for Drug Assessment Infrastructure Costs: $8M
Note📊 Details
Decentralized Framework for Drug Assessment infrastructure costs (cloud, security)
Uncertainty Range
Technical: 95% CI: [$5M, $12M] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $5M and $12M (±44%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Decentralized Framework for Drug Assessment Maintenance Costs: $15M
Note📊 Details
Decentralized Framework for Drug Assessment maintenance costs
Uncertainty Range
Technical: 95% CI: [$10M, $22M] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $10M and $22M (±40%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Decentralized Framework for Drug Assessment Regulatory Coordination Costs: $5M
Note📊 Details
Decentralized Framework for Drug Assessment regulatory coordination costs
Uncertainty Range
Technical: 95% CI: [$3M, $8M] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $3M and $8M (±50%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Decentralized Framework for Drug Assessment Staff Costs: $10M
Note📊 Details
Decentralized Framework for Drug Assessment staff costs (minimal, AI-assisted)
Uncertainty Range
Technical: 95% CI: [$7M, $15M] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $7M and $15M (±40%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Decentralized Framework for Drug Assessment Target Cost per Patient in USD: $1K
Note📊 Details
Target cost per patient in USD (same as DFDA_TARGET_COST_PER_PATIENT but in dollars)
Core definition
DIH Broader Initiatives Annual OPEX: $21.1M
Note📊 Details
DIH broader initiatives annual opex (medium case)
Uncertainty Range
Technical: 95% CI: [$14M, $32M] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $14M and $32M (±43%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
DIH Broader Initiatives Upfront Cost: $230M
Note📊 Details
DIH broader initiatives upfront cost (medium case)
Uncertainty Range
Technical: 95% CI: [$150M, $350M] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between $150M and $350M (±44%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Eventually Avoidable DALY Percentage: 92.6%
Note📊 Details
Percentage of DALYs that are eventually avoidable with sufficient biomedical research. Uses same methodology as EVENTUALLY_AVOIDABLE_DEATH_PCT. Most non-fatal chronic conditions (arthritis, depression, chronic pain) are also addressable through research, so the percentage is similar to deaths.
Uncertainty Range
Technical: 95% CI: [50%, 98%] • Distribution: Beta
What this means: There’s significant uncertainty here. The true value likely falls between 50% and 98% (±26%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The beta distribution means values are bounded and can skew toward one end.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Eventually Avoidable Death Percentage: 92.6%
Note📊 Details
Percentage of deaths that are eventually avoidable with sufficient biomedical research and technological advancement. Central estimate ~92% based on ~7.9% fundamentally unavoidable (primarily accidents). Wide uncertainty reflects debate over: (1) aging as addressable vs. fundamental, (2) asymptotic difficulty of last diseases, (3) multifactorial disease complexity.
Uncertainty Range
Technical: 95% CI: [50%, 98%] • Distribution: Beta
What this means: There’s significant uncertainty here. The true value likely falls between 50% and 98% (±26%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The beta distribution means values are bounded and can skew toward one end.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Minimum Investment for Family Offices: $5M
Note📊 Details
Minimum investment for family offices
Core definition
Baseline Global GDP Growth Rate: 2.5%
Note📊 Details
Status-quo baseline annual global GDP growth rate.
Uncertainty Range
Technical: Distribution: Fixed
Core definition
IAB Political Incentive Funding Percentage: 10%
Note📊 Details
Percentage of treaty funding allocated to Incentive Alignment Bond mechanism for political incentives (independent expenditures/PACs, post-office fellowships, Public Good Score infrastructure)
Uncertainty Range
Technical: Distribution: Fixed
Core definition
Minimum Investment for Institutional Investors: $10M
Note📊 Details
Minimum investment for institutional investors
Core definition
Average Commitment per Lead Principal: $350M
Note📊 Details
Average capital commitment from a persuaded lead principal toward launching the treaty campaign
Uncertainty Range
Technical: 95% CI: [$100M, $750M] • Distribution: Lognormal
What this means: This estimate is highly uncertain. The true value likely falls between $100M and $750M (±93%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Execution Rate Given Persuasion: 65%
Note📊 Details
Probability a persuaded high-alignment principal is willing and able to move capital, staff, and institutions
Uncertainty Range
Technical: 95% CI: [30%, 90%] • Distribution: Beta
What this means: There’s significant uncertainty here. The true value likely falls between 30% and 90% (±46%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The beta distribution means values are bounded and can skew toward one end.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
High-Alignment Lead Principals: 30 people
Note📊 Details
Number of unusually aligned, implementation-capable principals globally for whom the treaty thesis is a natural fit
Uncertainty Range
Technical: 95% CI: [8 people, 100 people] • Distribution: Lognormal
What this means: This estimate is highly uncertain. The true value likely falls between 8 people and 100 people (±153%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Persuasion Rate Given Reach: 60%
Note📊 Details
Probability a reached high-alignment principal accepts the launch thesis after meaningful review
Uncertainty Range
Technical: 95% CI: [25%, 85%] • Distribution: Beta
What this means: There’s significant uncertainty here. The true value likely falls between 25% and 85% (±50%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The beta distribution means values are bounded and can skew toward one end.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Reach Probability for High-Alignment Principals: 50%
Note📊 Details
Probability a high-alignment principal meaningfully encounters the launch thesis within the model horizon
Uncertainty Range
Technical: 95% CI: [20%, 85%] • Distribution: Beta
What this means: This estimate is highly uncertain. The true value likely falls between 20% and 85% (±65%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The beta distribution means values are bounded and can skew toward one end.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Launch Redundancy Factor: 1.25x
Note📊 Details
Funding redundancy above bare minimum required to survive defections, delay, and ordinary political friction
Uncertainty Range
Technical: 95% CI: [1x, 2x] • Distribution: Lognormal
What this means: There’s significant uncertainty here. The true value likely falls between 1x and 2x (±40%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Maximum Bond Investment for Lobbyist Incentives: $20M
Note📊 Details
Maximum bond investment for lobbyist incentives
Core definition
GDP Growth Boost at 30% Military Reallocation: 5.5%
Note📊 Details
Historical calibration target: 30% military reallocation maps to ~5.5 percentage points annual GDP growth boost.
Uncertainty Range
Technical: 95% CI: [3.5%, 7.5%] • Distribution: Normal (SE: 1%)
What this means: There’s significant uncertainty here. The true value likely falls between 3.5% and 7.5% (±36%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The normal distribution means values cluster around the center with equal chances of being higher or lower.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Money-Printer War Deaths: 97 million deaths
Note📊 Details
Cumulative deaths from 6 wars funded by money printing: Napoleonic (5M), Civil War (750K), WWI (20M), WWII (60M), Korea (3M), Vietnam (3M), post-9/11 (4.5M). Mid-range estimates; conservative total exceeds 110M.
Uncertainty Range
Technical: Distribution: Fixed
Core definition
Standard Discount Rate for NPV Analysis: 3%
Note📊 Details
Standard discount rate for NPV analysis (3% annual, social discount rate)
Uncertainty Range
Technical: Distribution: Fixed
Core definition
Standard Time Horizon for NPV Analysis: 10 years
Note📊 Details
Standard time horizon for NPV analysis
Uncertainty Range
Technical: Distribution: Fixed
Core definition
R&D Spillover Multiplier: 2x
Note📊 Details
R&D spillover multiplier: each $1 in directed medical research produces $2 in adjacent sector GDP growth (biotech, AI, computing, materials science, manufacturing). Conservative estimate; military R&D spillover produced the internet, GPS, jet engines. Medical R&D spillover already produced CRISPR, mRNA platforms, AI protein folding.
Uncertainty Range
Technical: 95% CI: [1.5x, 2.5x] • Distribution: Normal (SE: 0.25x)
What this means: This estimate has moderate uncertainty. The true value likely falls between 1.5x and 2.5x (±25%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The normal distribution means values cluster around the center with equal chances of being higher or lower.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Safe Compounds Available for Testing: 9.5 thousand compounds
Note📊 Details
Total safe compounds available for repurposing (FDA-approved + GRAS substances, midpoint of 7,000-12,000 range)
Uncertainty Range
Technical: 95% CI: [7 thousand compounds, 12 thousand compounds] • Distribution: Uniform
What this means: There’s significant uncertainty here. The true value likely falls between 7 thousand compounds and 12 thousand compounds (±26%). This represents a wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The uniform distribution means any value in the range is equally likely.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Tested Drug-Disease Relationships: 32.5 thousand relationships
Note📊 Details
Estimated drug-disease relationships actually tested (approved uses + repurposed + failed trials, midpoint of 15,000-50,000 range)
Uncertainty Range
Technical: 95% CI: [15 thousand relationships, 50 thousand relationships] • Distribution: Lognormal
What this means: This estimate is highly uncertain. The true value likely falls between 15 thousand relationships and 50 thousand relationships (±54%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Political Lobbying Campaign: Direct Lobbying, Super Pacs, Opposition Research, Staff, Legal/Compliance: $650M
Note📊 Details
Political lobbying campaign: direct lobbying (US/EU/G20), Super PACs, opposition research, staff, legal/compliance. Budget exceeds combined pharma ($300M/year) and military-industrial complex ($150M/year) lobbying to ensure competitive positioning. Referendum relies on grassroots mobilization and earned media, while lobbying requires matching or exceeding opposition spending for political viability.
Uncertainty Range
Technical: 95% CI: [$325M, $1.3B] • Distribution: Lognormal
What this means: This estimate is highly uncertain. The true value likely falls between $325M and $1.3B (±75%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Reserve Fund / Contingency Buffer: $100M
Note📊 Details
Reserve fund / contingency buffer (10% of total campaign cost). Using industry standard 10% for complex campaigns with potential for unforeseen legal challenges, opposition response, or regulatory delays. Conservative lower bound of $20M (2%) reflects transparent budget allocation and predictable referendum/lobbying costs.
Uncertainty Range
Technical: 95% CI: [$20M, $150M] • Distribution: Lognormal
What this means: This estimate is highly uncertain. The true value likely falls between $20M and $150M (±65%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The lognormal distribution means values can’t go negative and have a longer tail toward higher values (common for costs and populations).
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Treaty Campaign Duration: 4 years
Note📊 Details
Treaty campaign duration (3-5 year range, using midpoint)
Uncertainty Range
Technical: 95% CI: [3 years, 5 years] • Distribution: Triangular
What this means: This estimate has moderate uncertainty. The true value likely falls between 3 years and 5 years (±25%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The triangular distribution means values cluster around a most-likely point but can range higher or lower.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Viral Referendum Budget: $250M
Note📊 Details
Viral referendum budget for 280M verified votes (base: $250M realistic with $0.50/vote avg, range: $150M optimistic $0.20/vote to $410M worst-case $1.05/vote). Components: platform ($35M), verification infrastructure (280M × friction × $0.18-0.20), tiered referral payments (varies by virality and marginal cost curve per diffusion theory), marketing seed ($5-15M). Based on PayPal referral economics ($18-36 inflation-adjusted) and biometric verification pricing ($0.15-0.25 at 300M+ scale).
Uncertainty Range
Technical: 95% CI: [$150M, $410M]
What this means: This estimate is highly uncertain. The true value likely falls between $150M and $410M (±52%). This represents a very wide range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
1% Reduction in Military Spending/War Costs from Treaty: 1%
Note📊 Details
1% reduction in military spending/war costs from treaty
Uncertainty Range
Technical: Distribution: Fixed
Core definition
Trial-Relevant Diseases: 1 thousand diseases
Note📊 Details
Consolidated count of trial-relevant diseases worth targeting (after grouping ICD-10 codes)
Uncertainty Range
Technical: 95% CI: [800 diseases, 1.2 thousand diseases] • Distribution: Uniform
What this means: This estimate has moderate uncertainty. The true value likely falls between 800 diseases and 1.2 thousand diseases (±20%). This represents a reasonable range that our Monte Carlo simulations account for when calculating overall uncertainty in the results.
The uniform distribution means any value in the range is equally likely.
Input Distribution
This chart shows the assumed probability distribution for this parameter. The shaded region represents the 95% confidence interval where we expect the true value to fall.
Core definition
Overlap Discount Factor: 1:1
Note📊 Details
Overlap discount factor between US government waste categories. Set to 1.0 (no discount). Categories are treated as additive, recognizing that any overlap is offset by excluded categories (state/local inefficiency, implicit subsidies, behavioral effects).
Uncertainty Range
Technical: Distribution: Fixed
Core definition
Switzerland-US Life Expectancy Gap: 6.5 years
Note📊 Details
Life expectancy gap: Switzerland vs US. Switzerland achieves 6.5 extra years of life while spending 3% LESS of GDP on government.
Uncertainty Range
Technical: Distribution: Fixed
Core definition
US-Switzerland Spending Gap: 300%
Note📊 Details
Government spending gap: US spends 3 percentage points MORE of GDP than Switzerland yet achieves worse outcomes.
Uncertainty Range
Technical: Distribution: Fixed
Core definition
Percentage of Captured Dividend Funding VICTORY Incentive Alignment Bonds: 10%
Note📊 Details
Percentage of captured dividend funding VICTORY Incentive Alignment Bonds (10%)
Uncertainty Range
Technical: Distribution: Fixed
Core definition